| Revenue | DKK -149K | +548% |
| EBITDA | DKK -149K | -548% |
| Net profit | DKK 545K | +298% |
| Total assets | DKK 83,3M | +1% |
| Equity | DKK 82,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4.851 | — | 43.231 | 52.699 | 57.732 | -273 | — | -17 | -34 | -53 | -23 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -27.116 | -29.074 | -39.654 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -25 | 4.828 | -541 | 7.860 | 14.606 | 8.171 | -273 | -109 | -17 | -34 | -53 | -23 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6.031 | -1.425 | -1.468 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -25 | 4.828 | -541 | 1.828 | 13.181 | 6.703 | -273 | -109 | -17 | -34 | -53 | -23 | -149 |
| Net financials | 2.372 | 4.454 | 5.053 | 5.378 | 2.976 | 9.752 | 5.638 | 67.162 | 3.474 | 4.131 | 7.242 | 1.926 | 172 | 960 |
| Profit before tax | 2.344 | 4.429 | 5.031 | 4.837 | 3.602 | 12.630 | 6.730 | 66.889 | 3.366 | 4.114 | 7.208 | 1.872 | 149 | 811 |
| Tax | 19 | 2 | 42 | -90 | 1.661 | 2.927 | 1.707 | 736 | 637 | 663 | 257 | 400 | 12 | 266 |
| Net profit | 2.326 | 4.428 | 4.989 | 4.928 | 1.942 | 9.703 | 5.023 | 66.153 | 2.729 | 3.450 | 6.951 | 1.472 | 137 | 545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.597 | 35.023 | 38.217 | 43.426 | 72.720 | 82.117 | 77.657 | 108.504 | 104.156 | 95.518 | 99.562 | 86.473 | 82.486 | 83.296 |
| Equity | 30.352 | 33.387 | 37.378 | 42.082 | 34.201 | 40.394 | 41.817 | 104.370 | 101.249 | 93.674 | 98.825 | 84.278 | 82.465 | 82.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.245 | 1.610 | 622 | 839 | 38.348 | 41.500 | 35.504 | 4.134 | 2.908 | 1.844 | 737 | 2.195 | 21 | 375 |
| Total debt | 1.245 | 1.610 | 622 | 839 | 38.348 | 41.500 | 35.840 | 4.134 | 2.908 | 1.844 | 737 | 2.195 | 21 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2002 | |
NETTEAM CONSULT A/S | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Møller Borup | Audit | 0 companies |
| Dennis Marcus Dechau Søndergaard | Board of Directors | 0 companies |
| Finn Baunsgaard | Board of Directors | 0 companies |
| Michael Durup | Chairman | 0 companies |
| Jan Duvier | Board of Directors | 0 companies |