| Revenue | DKK 25,1M | +14% |
| EBITDA | DKK 8,2M | +27% |
| Net profit | DKK 4,5M | +32% |
| Total assets | DKK 18,3M | -5% |
| Equity | DKK 11M | -5% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -206 | 656 | 1.334 | 1.944 | 3.562 | 6.175 | 6.207 | 21.746 | 23.885 | 21.195 | 16.592 | 17.033 | 14.121 | 22.121 | 25.108 |
| Staff expenses | -0 | -0 | -0 | -4.781 | -6.237 | -2.603 | -2.655 | -16.853 | -18.728 | -19.453 | -14.217 | -14.521 | -9.677 | -15.627 | -16.879 |
| EBITDA | -206 | 656 | 1.334 | 1.944 | 3.562 | 3.572 | 3.551 | 4.894 | 5.157 | 1.741 | 2.375 | 2.512 | 4.444 | 6.494 | 8.230 |
| Depreciation & amort. | -102 | -277 | -344 | -417 | -388 | -349 | -624 | -868 | -1.347 | -1.048 | -1.651 | -2.055 | -1.555 | -2.344 | -2.295 |
| EBIT | -308 | 380 | 990 | 1.527 | 3.174 | 3.223 | 2.927 | 4.025 | 3.810 | 694 | 724 | 456 | 2.888 | 4.150 | 5.935 |
| Net financials | -26 | -65 | -51 | -45 | -10 | -5 | -16 | -3 | -34 | -24 | -10 | -46 | 60 | 205 | 42 |
| Profit before tax | -198 | 314 | 939 | 1.481 | 3.164 | 3.218 | 2.911 | 4.022 | 3.776 | 670 | 714 | 410 | 2.949 | 4.355 | 5.977 |
| Tax | 68 | 90 | 239 | 352 | 695 | 712 | 645 | 907 | 812 | -127 | -34 | 288 | 649 | 958 | 1.503 |
| Net profit | -266 | 225 | 700 | 1.130 | 2.469 | 2.506 | 2.266 | 3.115 | 2.964 | 796 | 748 | 122 | 2.300 | 3.396 | 4.474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.724 | 1.978 | 2.798 | 4.250 | 7.187 | 9.217 | 10.230 | 10.821 | 12.763 | 12.397 | 12.745 | 13.426 | 15.147 | 19.333 | 18.343 |
| Equity | 510 | 734 | 1.320 | 2.169 | 4.189 | 5.715 | 6.227 | 5.209 | 6.133 | 4.929 | 5.677 | 5.800 | 8.099 | 11.496 | 10.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.177 | 1.654 | 1.668 | 1.835 | 1.902 | 789 | 0 |
| Short-term debt | 1.214 | 1.244 | 1.371 | 1.975 | 2.875 | 3.300 | 3.717 | 5.218 | 4.709 | 5.019 | 4.616 | 4.674 | 3.479 | 5.448 | 5.791 |
| Total debt | 1.214 | 1.244 | 1.371 | 1.975 | 2.875 | 3.300 | 3.717 | 5.218 | 5.886 | 6.673 | 6.284 | 6.509 | 5.381 | 6.237 | 5.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 2001 | — | — |
JL Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stacc Denmark ApS | Company | 100.0% | 100.0% | 2018 |
JJMC ApS | Company | 10.0% | 10.0% | 2018 |
HALO INVEST ApS | Company | 33.3% | 33.3% | 2018 |
HICO Group ApS | Company | 10.0% | 10.0% | 2012 |
BARNACLE ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pedersen | Founder | 0 companies |
| Jakob Lykke Hansen | Management | 0 companies |
| Klavs Lange Vejlang | Board of Directors | 0 companies |
| Henrik Damgaard | Board of Directors | 0 companies |
| Jens Mikkelsen | Board of Directors | 0 companies |
| Henna Raknes | Board of Directors | 0 companies |
| Geir Hamre Nordrik | Chairman | 0 companies |
| Torben Andersen | Board of Directors | 0 companies |
| Martin Wittrup Hansen | Board of Directors | 0 companies |
| Henrik Keller Isaksen | Chairman | 0 companies |
| Klaus Hjorth-Larsen | Board of Directors | 0 companies |