| Revenue | DKK 251K | -203% |
| EBITDA | DKK 251K | +119% |
| Net profit | DKK -647K | +98% |
| Total assets | DKK 2,1M | -11% |
| Equity | DKK -2,4M | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | 66 | 199 | 491 | 528 | -24 | 202 | -242 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -690 | -176 | -5 | 182 | -24 | -881 | -1.332 | 251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -690 | -176 | -5 | 182 | -24 | -881 | -1.332 | 251 |
| Net financials | 0 | 0 | -0 | -3 | -1 | -0 | -4 | 36.234 | -35.073 | -897 |
| Profit before tax | -4 | -4 | -690 | -178 | -6 | 182 | -29 | 35.353 | -36.405 | -647 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -4 | -690 | -178 | -6 | 182 | -29 | 35.353 | -36.405 | -647 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 442 | 513 | 833 | 1.727 | 2.257 | 37.541 | 2.310 | 2.051 |
| Equity | -10 | -13 | -703 | -881 | -888 | -706 | -675 | 34.679 | -1.727 | -2.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 13 | 1.145 | 1.395 | 1.721 | 2.433 | 2.932 | 2.862 | 4.036 | 4.424 |
| Total debt | 10 | 13 | 1.145 | 1.395 | 1.721 | 2.433 | 2.932 | 2.862 | 4.036 | 4.424 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bastian Høgh Marschall | Board of Directors | 0 companies |
| Julian Høgh Marschall | Board of Directors | 0 companies |