| Revenue | DKK 1,9M | +15% |
| EBITDA | DKK 1,9M | +18% |
| Net profit | DKK 1,2M | -30% |
| Total assets | DKK 92,2M | +2% |
| Equity | DKK 47,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | -193 | 178 | 177 | 472 | 565 | 669 | 1.147 | 980 | 1.190 | 1.478 | 1.662 | 1.912 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | -3.078 | -1.059 | 161 | 308 | 369 | 509 | 687 | 3.509 | 683 | 1.625 | 1.618 | 1.908 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 |
| EBIT | 106 | -3.078 | -1.059 | 161 | 308 | 369 | 509 | 687 | 3.509 | 679 | 1.625 | 1.618 | 1.908 |
| Net financials | 2.437 | 1.470 | 464 | 2.040 | 2.308 | 1.819 | 1.467 | 1.859 | 1.525 | 1.809 | 2.084 | -51 | -841 |
| Profit before tax | 2.543 | -1.608 | -595 | 2.201 | 2.616 | 2.188 | 1.976 | 2.547 | 5.035 | 2.488 | 3.709 | 1.567 | 1.067 |
| Tax | -108 | -26 | -26 | 36 | 13 | 58 | 86 | 107 | 691 | 88 | 147 | -135 | -122 |
| Net profit | 2.651 | -1.582 | -569 | 2.165 | 2.603 | 2.130 | 1.890 | 2.439 | 4.343 | 2.401 | 3.562 | 1.702 | 1.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.955 | 15.445 | 16.264 | 18.302 | 26.175 | 28.796 | 30.983 | 39.070 | 45.209 | 50.449 | 88.239 | 90.704 | 92.187 |
| Equity | 11.520 | 13.102 | 13.670 | 15.835 | 18.384 | 20.514 | 22.404 | 24.794 | 29.137 | 31.840 | 44.943 | 46.644 | 47.811 |
| Long-term debt | 1.885 | 1.853 | 1.822 | 1.789 | 6.756 | 6.516 | 6.973 | 12.335 | 11.808 | 12.068 | 10.109 | 24.554 | 25.401 |
| Short-term debt | 551 | 490 | 772 | 678 | 1.036 | 1.762 | 1.591 | 1.915 | 3.599 | 5.887 | 32.358 | 18.683 | 18.226 |
| Total debt | 2.436 | 2.343 | 2.594 | 2.467 | 7.792 | 8.278 | 8.564 | 14.251 | 15.408 | 17.955 | 42.467 | 43.237 | 43.626 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|