| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK 251K | -45% |
| Total assets | DKK 2M | -3% |
| Equity | DKK -921K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -9 | -9 | -9 | -9 | -20 | -9 | -17 | -11 | 2.290 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.241 | 1.973 | -9 | -8 | -9 | -9 | -20 | -2.626 | 100 | 203 | 2.290 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.241 | 1.973 | -9 | -8 | -9 | -9 | -20 | -2.626 | 100 | 203 | 2.290 | -10 | -10 |
| Net financials | 147 | 150 | 114 | 189 | 91 | 92 | 97 | 97 | 103 | 301 | -3.512 | 445 | 226 |
| Profit before tax | -1.095 | 2.124 | 105 | 181 | 82 | 83 | 77 | -2.529 | 202 | 504 | -1.222 | 435 | 216 |
| Tax | 35 | 36 | 36 | 33 | 18 | 18 | 18 | 14 | 18 | -22 | 16 | -18 | -35 |
| Net profit | -1.130 | 2.088 | 69 | 148 | 64 | 65 | 59 | -2.542 | 184 | 526 | -1.238 | 453 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 2.808 | 2.855 | 2.265 | 2.324 | 2.418 | 2.515 | 0 | 321 | 746 | 1.241 | 2.053 | 1.995 |
| Equity | -1.047 | 1.041 | 1.110 | 1.258 | 1.321 | 1.386 | 1.445 | -1.097 | -913 | -387 | -1.625 | -1.172 | -921 |
| Long-term debt | 1.700 | 1.700 | 1.700 | 966 | 966 | 966 | 966 | 966 | 966 | 966 | 966 | 966 | 466 |
| Short-term debt | 45 | 67 | 45 | 42 | 37 | 67 | 104 | 132 | 268 | 168 | 1.901 | 2.259 | 2.450 |
| Total debt | 1.745 | 1.767 | 1.745 | 1.008 | 1.002 | 1.032 | 1.070 | 1.098 | 1.234 | 1.133 | 2.867 | 3.225 | 2.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Vagn Hansen | Audit | 0 companies |