| Revenue | DKK 704K | -25% |
| EBITDA | DKK 515K | -22% |
| Net profit | DKK 281K | -29% |
| Total assets | DKK 3,8M | +20% |
| Equity | DKK 1,7M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.903 | -1.747 | — | — | 1.623 | 1.369 | 1.109 | 350 | 933 | 704 |
| Staff expenses | -1.689 | -1.493 | -0 | -0 | -1.323 | -1.404 | -524 | -131 | -276 | -189 |
| EBITDA | -185 | -252 | 0 | 0 | 301 | -35 | 559 | 219 | 657 | 515 |
| Depreciation & amort. | -14 | -1 | -0 | -0 | -61 | -62 | -47 | -49 | -49 | -49 |
| EBIT | -200 | -254 | 0 | 0 | 240 | -97 | 512 | 171 | 608 | 466 |
| Net financials | -162 | -180 | 0 | 0 | -122 | -124 | -144 | -121 | -101 | -99 |
| Profit before tax | -38 | -73 | 0 | 0 | 118 | -220 | 368 | 49 | 507 | 367 |
| Tax | -1 | -21 | -0 | -0 | 40 | -39 | 92 | -18 | 112 | 85 |
| Net profit | -37 | -52 | 0 | 0 | 78 | -182 | 276 | 67 | 395 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.944 | 3.733 | 0 | 0 | 3.681 | 3.415 | 3.417 | 3.449 | 3.192 | 3.828 |
| Equity | 410 | 446 | 0 | 0 | 859 | 664 | 940 | 1.007 | 1.402 | 1.683 |
| Long-term debt | -2.283 | -2.205 | 0 | 0 | 2.024 | 1.609 | 1.465 | 1.336 | 1.280 | 900 |
| Short-term debt | -1.251 | -1.082 | 0 | 0 | 799 | 1.143 | 1.012 | 1.105 | 510 | 1.245 |
| Total debt | -3.534 | -3.287 | 0 | 0 | 2.822 | 2.751 | 2.477 | 2.442 | 1.790 | 2.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2005 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BF Unofficial title | Unofficial title | 2022 | — | — |
MB Unofficial title | Unofficial title | 2023 | — | — |
SP Management | Management | 2022 | — | — |
MR Founder | Founder | 2001 | — | — |
LR Audit | Audit | 2002 | — | — |
SB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PATRUNCH HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
KLD Byggeri ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stjernfelt | Management | 0 companies |
| Per Ernst Nilsson | Chief Executive Officer | 0 companies |
| Bjarne Flemming Skov | Unofficial title | 0 companies |
| Morten Bøgenskjold | Unofficial title | 0 companies |
| Søren Patrunch | Management | 0 companies |
| Michael Rasmussen | Founder | 0 companies |
| Leif Robert Jacobsen | Audit | 0 companies |
| Søren Buchtrup Lundberg | Management | 0 companies |