| Revenue | DKK -13K | +2768% |
| EBITDA | DKK -13K | -2768% |
| Net profit | DKK -13K | -2645% |
| Total assets | DKK 1 | -100% |
| Equity | DKK -20K | -195% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.315 | 191 | -0 | -14 | -10 | -11 | -6 | -0 | -13 |
| Staff expenses | -728 | -814 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 587 | -623 | -0 | -14 | -10 | -11 | -6 | -0 | -13 |
| Depreciation & amort. | -60 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 527 | -653 | -0 | -14 | -10 | -11 | -6 | -0 | -13 |
| Net financials | -94 | -50 | 0 | 47 | 20 | 0 | -1 | -0 | 0 |
| Profit before tax | 433 | -702 | -0 | 33 | 10 | -10 | -7 | -0 | -13 |
| Tax | 110 | -175 | 0 | 8 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 323 | -528 | -1 | 25 | 8 | -10 | -7 | -0 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.514 | 528 | 93 | 3.888 | 63 | 63 | 8 | 5 | 0 |
| Equity | 506 | -22 | -22 | 3 | 11 | 0 | -6 | -7 | -20 |
| Long-term debt | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 978 | 549 | 115 | 3.885 | 52 | 63 | 14 | 12 | 20 |
| Total debt | 1.007 | 549 | 115 | 3.885 | 52 | 63 | 14 | 12 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2018 | — | — |
KJ Audit | Audit | 2001 | — | — |
LH Management | Management | 2008 | — | — |
MJ Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIONUTRIA HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Andersen | Management | 0 companies |
| Kaj Jensen | Audit | 0 companies |
| Laila Helena Blomberg | Management | 0 companies |
| Mikkel Johannsen | Unofficial title | 0 companies |
| Anna Margrethe Skoubo Andersen | Board of Directors | 0 companies |
| Sven Krister Kjellner | Board of Directors | 0 companies |