| Revenue | DKK 44K | +18% |
| EBITDA | DKK 19K | +156% |
| Net profit | DKK -101K | -56% |
| Total assets | DKK 87K | -69% |
| Equity | DKK -19K | -123% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -509 | -360 | — | 193 | 145 | 37 | 44 |
| Staff expenses | -757 | -367 | -0 | -144 | -144 | -71 | -25 |
| EBITDA | 275 | 31 | 0 | 49 | 20 | -34 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -7 | -44 | -41 |
| EBIT | 275 | 31 | 0 | 37 | 12 | -77 | -22 |
| Net financials | -8 | -4 | 0 | 1 | 1 | -5 | -6 |
| Profit before tax | 267 | 31 | 0 | 37 | 14 | -82 | -28 |
| Tax | -0 | -0 | -0 | 3 | 4 | -17 | 73 |
| Net profit | 217 | 20 | 0 | 35 | 10 | -65 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 256 | 226 | 0 | 284 | 279 | 284 | 87 |
| Equity | 192 | 172 | 0 | 237 | 247 | 82 | -19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -64 | -54 | 0 | 47 | 32 | 202 | 106 |
| Total debt | -64 | -54 | 0 | 47 | 32 | 202 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2001 | — | — |
KM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING PATULSKI NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nielsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Laub Christoffersen | Chairman | 0 companies |
| Kasper Fehrend | Board of Directors | 0 companies |
| Christian Ilsøe | Board of Directors | 0 companies |