| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -17% |
| Net profit | DKK 36K | +0% |
| Total assets | DKK 692K | +5% |
| Equity | DKK 682K | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | -14 | -37 | -26 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | -14 | -37 | -26 | -30 |
| Net financials | 37 | 67 | 68 | 72 | 78 |
| Profit before tax | 84 | 52 | 31 | 47 | 47 |
| Tax | 18 | 8 | 7 | 10 | 11 |
| Net profit | 67 | 45 | 24 | 36 | 36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 557 | 603 | 620 | 658 | 692 |
| Equity | 541 | 585 | 609 | 646 | 682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 17 | 10 | 12 | 10 |
| Total debt | 16 | 17 | 10 | 12 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2025 |
| Former (3) | ||
PJ Management | Management | 2020 – 2025 |
RH Management | Management | 2001 – 2007 |
KM Management | Management | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2001 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2002 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Jordan | Management | 0 companies |
| Marie Louise Studd | Management | 0 companies |
| Rene Hølmer | Management | 0 companies |
| Kim Madsen | Management | 0 companies |