| Revenue | DKK 1M | +0% |
| EBITDA | DKK 791K | -5% |
| Net profit | DKK -336K | -283% |
| Total assets | DKK 15,1M | -5% |
| Equity | DKK 3,9M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 862 | 995 | 985 | 1.014 | 1.010 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 657 | 693 | 769 | 829 | 791 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 657 | 693 | 769 | 829 | 791 |
| Net financials | -1.295 | -554 | -964 | -1.363 | -402 |
| Profit before tax | 436 | -682 | 137 | 184 | -336 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 436 | -682 | 137 | 184 | -336 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.942 | 15.078 | 14.913 | 15.854 | 15.094 |
| Equity | 4.909 | 3.439 | 3.576 | 3.916 | 3.871 |
| Long-term debt | 9.633 | 10.261 | 9.923 | 9.830 | 9.244 |
| Short-term debt | 1.401 | 1.378 | 1.414 | 2.109 | 1.979 |
| Total debt | 11.034 | 11.639 | 11.337 | 11.938 | 11.224 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LG Audit | Audit | 2001 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Gilling | Audit | 0 companies |
| Antony Ashton | Board of Directors | 0 companies |
| Hans Andersen Vexø | Board of Directors | 0 companies |
| Claus Hvolbøll | Chairman | 0 companies |