| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -148K | -103% |
| Total assets | DKK 1,2M | +5% |
| Equity | DKK -3,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.197 | 1.016 | 989 | 973 | — | -19 | -13 | 5 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.068 | 924 | 847 | 900 | -63 | -19 | -13 | 5 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.068 | 924 | 847 | 900 | -63 | -19 | -13 | 5 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -716 | -646 | -806 | -85 | 487 | 88 | 35 | -194 | 196 | -210 | 153 | -73 | -148 |
| Profit before tax | 352 | 39 | -5.264 | -3.742 | 424 | 69 | 23 | -189 | 196 | -210 | 153 | -73 | -148 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 352 | 39 | -5.264 | -3.742 | 424 | 69 | 23 | -189 | 196 | -210 | 153 | -73 | -148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.729 | 16.815 | 12.517 | 1.394 | 1.199 | 1.159 | 1.140 | 1.220 | 1.137 | 1.222 | 1.157 | 1.183 | 1.240 |
| Equity | 5.045 | 5.084 | -156 | -3.779 | -3.277 | -3.180 | -3.157 | -3.346 | -3.150 | -3.360 | -3.207 | -3.280 | -3.428 |
| Long-term debt | 11.623 | 11.037 | 195 | 201 | 212 | 211 | 215 | 219 | 224 | 228 | 233 | 242 | 252 |
| Short-term debt | 1.061 | 694 | 12.478 | 4.971 | 4.264 | 4.128 | 4.082 | 4.346 | 4.063 | 4.354 | 4.131 | 4.221 | 4.416 |
| Total debt | 12.684 | 11.731 | 12.673 | 5.172 | 4.476 | 4.339 | 4.297 | 4.566 | 4.287 | 4.582 | 4.364 | 4.463 | 4.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |