| Revenue | DKK 0 | — |
| EBITDA | DKK -185K | +35% |
| Net profit | DKK 216,6M | +37% |
| Total assets | DKK 2,1B | +69% |
| Equity | DKK 1,9B | +70% |
| Employees | — | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.307.814 | 1.486.000 | 1.718.809 | 1.784.591 | 1.725.413 | 1.917.052 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -602.818 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | 180.111 | 160.892 | 217.797 | 269.097 | 152.587 | 124.924 | -267 | -283 | -243 | -286 | -185 |
| Depreciation & amort. | -0 | -85.144 | -117.810 | -158.932 | -162.021 | -167.263 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | 94.967 | 43.082 | 58.865 | 107.076 | -14.676 | 124.924 | -267 | -283 | -243 | -286 | -185 |
| Net financials | 15.355 | 6.886 | 29.022 | 47.774 | 35.587 | -125.529 | 77.895 | 112.822 | 129.320 | 141.463 | 158.670 | 216.272 |
| Profit before tax | 15.203 | 63.409 | 72.104 | 106.639 | 79.993 | -73.558 | 107.381 | 112.554 | 129.037 | 141.220 | 158.384 | 216.087 |
| Tax | -1.134 | 17.947 | 18.311 | 27.783 | 20.452 | -3.560 | 15.498 | -1.007 | 238 | -2.492 | -0 | -519 |
| Net profit | 16.337 | 45.462 | 53.793 | 78.856 | 59.541 | -69.998 | 91.883 | 113.562 | 128.799 | 143.712 | 158.384 | 216.606 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580.475 | 591.879 | 665.469 | 662.063 | 2.021.217 | 2.188.279 | 2.417.533 | 853.730 | 986.855 | 1.072.860 | 1.215.871 | 2.051.107 |
| Equity | 475.628 | 515.262 | 588.334 | 566.161 | 654.515 | 566.674 | 666.075 | 714.497 | 830.148 | 987.404 | 1.137.025 | 1.937.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 561.485 | 517.208 | 573.640 | 45.000 | 45.000 | 45.000 | 45.000 | 45.000 |
| Short-term debt | 104.847 | 76.617 | 77.135 | 95.902 | 640.448 | 814.850 | 1.019.377 | 94.233 | 111.707 | 40.456 | 33.846 | 68.387 |
| Total debt | 104.847 | 76.617 | 77.135 | 95.902 | 1.201.933 | 1.332.058 | 1.593.017 | 139.233 | 156.707 | 85.456 | 78.846 | 113.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2013 | — | — |
HF Management | Management | 2001 | — | — |
MR Management | Management | 2020 | — | — |
PT Management | Management | 2024 | — | — |
CP Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS B. THRIGES FOND | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Halskov | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Mette Roenborg Lawaetz | Management | 0 companies |
| Per Thiesen | Management | 0 companies |
| Claus Peter Ehlers | Management | 0 companies |
| Holger Lavesen | Board of Directors | 0 companies |
| Svend-Aage Nielsen | Chairman | 0 companies |
| Niels Jacobsen | Chairman | 0 companies |
| Henrik Thal Jantzen | Board of Directors | 0 companies |
| Klaus Holse | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Flemming Henze Tomdrup | Chairman | 0 companies |
| Carsten Dilling | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Jørgen Huno Rasmussen | Board of Directors | 0 companies |