| Revenue | DKK -33K | +7% |
| EBITDA | DKK -33K | -7% |
| Net profit | DKK 1,2M | -13% |
| Total assets | DKK 21,8M | +5% |
| Equity | DKK 21,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | 1 | 51 | 28 | 49 | 52 | 48 | 55 | -87 | -48 | -15 | -32 | -31 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | 1 | 51 | 28 | 49 | 52 | 48 | 55 | -87 | -48 | -15 | -32 | -31 | -33 |
| Depreciation & amort. | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -18 | 32 | 9 | 30 | 33 | 29 | 36 | -106 | -48 | -15 | -32 | -31 | -33 |
| Net financials | 221 | 424 | 979 | 514 | 505 | 1.886 | 1.621 | 1.719 | 1.483 | 3.129 | 1.317 | 1.512 | 1.398 | 1.225 |
| Profit before tax | 130 | 405 | 1.011 | 523 | 534 | 1.919 | 1.650 | 1.756 | 1.377 | 3.081 | 1.302 | 1.480 | 1.367 | 1.192 |
| Tax | 34 | -41 | 7 | -44 | 3 | 5 | 4 | 6 | -21 | 27 | 6 | 11 | 15 | 9 |
| Net profit | 96 | 446 | 1.004 | 567 | 532 | 1.915 | 1.646 | 1.750 | 1.399 | 3.054 | 1.296 | 1.469 | 1.352 | 1.183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.464 | 7.396 | 7.855 | 8.385 | 8.879 | 10.778 | 12.380 | 13.259 | 14.713 | 16.734 | 17.961 | 19.637 | 20.720 | 21.832 |
| Equity | 5.338 | 5.827 | 6.783 | 7.322 | 7.804 | 9.668 | 11.262 | 12.376 | 13.720 | 16.717 | 17.955 | 19.307 | 20.537 | 21.585 |
| Long-term debt | 1.061 | 1.048 | 1.012 | 1.013 | 966 | 918 | 869 | 820 | 751 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 36 | 60 | 50 | 109 | 192 | 248 | 62 | 242 | 17 | 6 | 331 | 183 | 247 |
| Total debt | 1.126 | 1.084 | 1.072 | 1.063 | 1.075 | 1.110 | 1.117 | 883 | 993 | 17 | 6 | 331 | 183 | 247 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|