| Revenue | DKK 507K | — |
| EBITDA | DKK 507K | +785% |
| Net profit | DKK 394K | +624% |
| Total assets | DKK 662K | +293% |
| Equity | DKK 406K | +3320% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | — | — | 892 | 0 | 507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -84 | 645 | -74 | 507 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -84 | 645 | -74 | 507 |
| Net financials | 65 | -1 | -2 | -1 | -3 |
| Profit before tax | -8 | -85 | 643 | -75 | 504 |
| Tax | -0 | -0 | -0 | -0 | 110 |
| Net profit | -8 | -85 | 643 | -75 | 394 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 246 | 167 | 397 | 168 | 662 |
| Equity | 92 | -42 | 230 | 12 | 406 |
| Long-term debt | 125 | 125 | 0 | 0 | 0 |
| Short-term debt | 30 | 85 | 168 | 157 | 256 |
| Total debt | 155 | 210 | 168 | 157 | 256 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HO Audit | Audit | 2001 – 2001 |
MK Unofficial title | Unofficial title | 2001 – 2012 |
NU Unofficial title | Unofficial title | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2001 – 2002 | |
| Chairman | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Otto Sørensen | Audit | 0 companies |
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Niels Ulrik Ottesen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Chairman | 0 companies |