| Revenue | — | — |
| EBITDA | DKK 36,4M | +4835% |
| Net profit | DKK 36,3M | +5361% |
| Total assets | DKK 35,2M | +651% |
| Equity | DKK 33,6M | +737% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 709 | -8 | -44 | 245 | 167 | 1.151 | 889 | 1.311 | 1.476 | 1.432 | 1.115 | 1.863 | 738 | 36.425 |
| Depreciation & amort. | 94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 616 | -8 | -44 | 245 | 167 | 1.151 | 889 | 1.311 | 1.476 | 1.432 | 1.115 | 1.863 | 738 | 36.425 |
| Net financials | 604 | 255 | -152 | 135 | 64 | 1.076 | 865 | 1.287 | 1.454 | 1.425 | 1.081 | 1.790 | 677 | 36.352 |
| Profit before tax | 502 | 247 | -156 | 126 | 54 | 1.067 | 852 | 1.281 | 1.445 | 1.401 | 1.071 | 1.778 | 665 | 36.334 |
| Tax | -31 | -5 | 187 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 532 | 253 | -344 | 126 | 54 | 1.067 | 852 | 1.281 | 1.445 | 1.401 | 1.071 | 1.778 | 665 | 36.334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.557 | 2.384 | 2.152 | 2.346 | 2.322 | 2.907 | 3.059 | 3.626 | 4.361 | 4.692 | 4.692 | 4.858 | 4.692 | 35.227 |
| Equity | 194 | 269 | -124 | 2 | 56 | 1.072 | 1.871 | 2.777 | 3.472 | 4.123 | 4.069 | 4.847 | 4.012 | 33.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.363 | 2.115 | 2.276 | 2.344 | 2.266 | 1.836 | 1.188 | 849 | 889 | 569 | 623 | 11 | 680 | 1.631 |
| Total debt | 2.363 | 2.115 | 2.276 | 2.344 | 2.266 | 1.836 | 1.188 | 849 | 889 | 569 | 623 | 11 | 680 | 1.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |