| Revenue | DKK 6,1M | +21% |
| EBITDA | DKK 759K | +167% |
| Net profit | DKK 48K | +104% |
| Total assets | DKK 19,2M | +4% |
| Equity | DKK 13,8M | +0% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.162 | 2.498 | 2.734 | 2.698 | 3.680 | 4.775 | 5.828 | 6.899 | 10.661 | 14.758 | 9.399 | 5.047 | 6.116 |
| Staff expenses | -1.726 | -1.478 | -1.713 | -1.923 | -2.421 | -2.946 | -3.122 | -3.621 | -4.132 | -6.423 | -7.307 | -6.179 | -5.357 |
| EBITDA | 436 | 1.021 | 1.021 | 774 | 1.259 | 1.828 | 2.706 | 3.278 | 6.529 | 8.335 | 2.092 | -1.133 | 759 |
| Depreciation & amort. | -93 | -73 | -65 | -65 | -123 | -132 | -200 | -230 | -325 | -210 | -579 | -428 | -481 |
| EBIT | 343 | 947 | 957 | 709 | 1.136 | 1.696 | 2.506 | 3.047 | 6.204 | 8.125 | 1.513 | -1.561 | 278 |
| Net financials | 200 | -177 | -183 | -157 | -236 | -76 | -133 | -45 | 68 | 103 | 102 | -97 | -210 |
| Profit before tax | 543 | 770 | 773 | 553 | 900 | 1.620 | 2.373 | 3.002 | 6.273 | 8.228 | 1.615 | -1.658 | 68 |
| Tax | 53 | 195 | 193 | 137 | 202 | 360 | 527 | 667 | 1.387 | 1.823 | 370 | -358 | 20 |
| Net profit | 489 | 576 | 580 | 416 | 697 | 1.260 | 1.847 | 2.335 | 4.885 | 6.405 | 1.245 | -1.299 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.420 | 2.562 | 3.650 | 4.653 | 4.243 | 6.455 | 6.941 | 9.220 | 14.493 | 21.155 | 19.743 | 18.551 | 19.221 |
| Equity | 621 | 1.100 | 1.280 | 1.396 | 2.094 | 2.354 | 3.201 | 5.536 | 9.421 | 13.825 | 15.071 | 13.771 | 13.820 |
| Long-term debt | 0 | -37 | 93 | 66 | 38 | 10 | 0 | 34 | 121 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.799 | 1.425 | 2.245 | 3.143 | 2.065 | 4.030 | 3.660 | 3.590 | 4.945 | 7.265 | 4.661 | 4.779 | 5.402 |
| Total debt | 1.799 | 1.425 | 2.338 | 3.210 | 2.103 | 4.040 | 3.660 | 3.624 | 5.066 | 7.265 | 4.661 | 4.779 | 5.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Founder | Founder | 2001 | — | — |
TJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacobsen Holding 2010 ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Visti Flemming Jacobsen | Founder | 0 companies |
| Thomas Jacobsen | Management | 0 companies |