| Revenue | DKK -116K | -157% |
| EBITDA | DKK -476K | +23% |
| Net profit | DKK -585K | +26% |
| Total assets | DKK 674K | -46% |
| Equity | DKK 640K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 44 | 94 | -120 | 45 | 57 | -194 | 649 | 111 | 320 | 668 | 204 | -116 |
| Staff expenses | -144 | -150 | -200 | -200 | -300 | -200 | -200 | -0 | -0 | -0 | -0 | -0 | -360 |
| EBITDA | -142 | -106 | -139 | -353 | -255 | -143 | -394 | -1.397 | -461 | -640 | 468 | -614 | -476 |
| Depreciation & amort. | -34 | -34 | -0 | -0 | -34 | -34 | -34 | -0 | -0 | -0 | -0 | -33 | -33 |
| EBIT | -176 | -139 | -139 | -353 | -289 | -176 | -428 | -1.397 | -461 | -640 | 468 | -648 | -509 |
| Net financials | 26 | -762 | -574 | -517 | -535 | -61 | -470 | 152 | 67 | -229 | 1 | -146 | -75 |
| Profit before tax | -150 | 148 | -194 | 75 | -824 | -238 | -899 | -1.245 | -394 | -869 | 469 | -794 | -585 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 6 | 0 | -0 | -0 | -0 | -0 |
| Net profit | -150 | 148 | -194 | 75 | -824 | -238 | -899 | -1.251 | -395 | -869 | 469 | -794 | -585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.838 | 6.863 | 6.493 | 6.241 | 5.338 | 5.086 | 4.194 | 2.925 | 2.490 | 1.599 | 2.048 | 1.237 | 674 |
| Equity | 6.391 | 6.443 | 6.150 | 6.126 | 5.201 | 4.963 | 4.064 | 2.813 | 2.419 | 1.550 | 2.019 | 1.225 | 640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 50 | 14 | 32 | 32 | 49 | 0 | 0 | 0 |
| Short-term debt | 147 | 328 | 342 | 115 | 138 | 73 | 116 | 80 | 40 | 0 | 29 | 13 | 34 |
| Total debt | 147 | 328 | 342 | 115 | 138 | 123 | 130 | 112 | 72 | 49 | 29 | 13 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|