| Revenue | DKK -118K | -16% |
| EBITDA | DKK -264K | +0% |
| Net profit | DKK -221K | -101% |
| Total assets | DKK 18,1M | -1% |
| Equity | DKK 17,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -48 | -155 | -138 | -150 | -76 | -154 | -145 | -164 | -81 | -69 | -89 | -141 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -101 | -97 | -122 | -146 |
| EBITDA | -64 | -48 | -155 | -138 | -150 | -76 | -154 | -145 | -914 | -170 | -171 | -186 | -263 | -264 |
| Depreciation & amort. | -0 | -0 | -500 | -0 | -5 | -5 | -337 | -5 | -5 | -5 | -4 | -7 | -7 | -7 |
| EBIT | -64 | -48 | -655 | -138 | -155 | -82 | -491 | -151 | -919 | -175 | -174 | -193 | -270 | -271 |
| Net financials | 330 | -29 | 257 | 1.027 | 120 | 1.649 | 3.617 | 2.088 | 1.845 | -246 | 949 | 1.406 | 17.693 | 50 |
| Profit before tax | 266 | -77 | -398 | 890 | -35 | 1.575 | 3.154 | 1.977 | 926 | -422 | 775 | 1.213 | 17.423 | -221 |
| Tax | 101 | -0 | 6 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 165 | -77 | -404 | 851 | -35 | 1.575 | 3.154 | 1.977 | 926 | -422 | 775 | 1.213 | 17.423 | -221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.168 | 2.966 | 2.513 | 1.663 | 1.543 | 2.818 | 3.946 | 3.131 | 1.757 | 1.038 | 1.094 | 1.660 | 18.277 | 18.056 |
| Equity | 3.119 | 2.946 | 2.493 | 1.642 | 1.007 | 2.282 | 3.536 | 2.814 | 1.118 | 696 | 1.021 | 1.584 | 18.206 | 17.785 |
| Long-term debt | 0 | 44 | 0 | 0 | 515 | 515 | 390 | 297 | 306 | 251 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 20 | 20 | 21 | 21 | 21 | 19 | 20 | 333 | 90 | 73 | 76 | 71 | 271 |
| Total debt | 48 | 20 | 20 | 21 | 536 | 536 | 409 | 317 | 639 | 341 | 73 | 76 | 71 | 271 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|