| Revenue | DKK 950K | -25% |
| EBITDA | DKK 24K | -92% |
| Net profit | DKK -97K | -149% |
| Total assets | DKK 2M | -3% |
| Equity | DKK -313K | -45% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.301 | 1.325 | -183 | 1.268 | 950 |
| Staff expenses | -461 | -495 | -711 | -970 | -925 |
| EBITDA | 839 | 830 | -894 | 298 | 24 |
| Depreciation & amort. | -0 | -0 | -2 | -38 | -49 |
| EBIT | 839 | 830 | -896 | 260 | -24 |
| Net financials | -39 | -34 | -19 | -62 | -73 |
| Profit before tax | 800 | 796 | -915 | 198 | -97 |
| Tax | 181 | 182 | 10 | -0 | -0 |
| Net profit | 619 | 614 | -926 | 198 | -97 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.556 | 1.234 | 1.428 | 2.040 | 1.975 |
| Equity | -1.280 | -666 | -414 | -215 | -313 |
| Long-term debt | 765 | 750 | 0 | 0 | 0 |
| Short-term debt | 2.071 | 1.150 | 1.842 | 2.255 | 2.288 |
| Total debt | 2.836 | 1.900 | 1.842 | 2.255 | 2.288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LE Management | Management | 2023 |
| Former (3) | ||
CC Management | Management | 2002 – 2017 |
KM Management | Management | 2001 – 2002 |
LF Management | Management | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2002 – 2016 | |
| Board of Directors | 2002 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Abrahamsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Linda Falch | Management | 0 companies |
| Louise Elsborg | Management | 0 companies |
| Alberto Illotti | Chairman | 0 companies |
| Carina Eenholt Abrahamsen | Board of Directors | 0 companies |
| Sascha Christina Abrahamsen | Board of Directors | 0 companies |
| Andrea Berno | Board of Directors | 0 companies |
| Mads Christian Abrahamsen | Board of Directors | 0 companies |