| Revenue | DKK -37K | -13% |
| EBITDA | DKK -37K | +13% |
| Net profit | DKK -81K | -274% |
| Total assets | DKK 374K | -13% |
| Equity | DKK 301K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 242 | 224 | 159 | 259 | 267 | 129 | 10 | 115 | 129 | 1 | -42 | -42 | -37 |
| Staff expenses | -353 | -300 | -225 | -114 | -97 | -93 | -30 | -0 | -18 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | -57 | 12 | 45 | 162 | 175 | 24 | -103 | 97 | 125 | 1 | -42 | -42 | -37 |
| Depreciation & amort. | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | -57 | 12 | 45 | 162 | 175 | 24 | -103 | 97 | 125 | 1 | -42 | -42 | -37 |
| Net financials | 61 | -19 | -18 | -10 | -11 | 10 | 16 | -1 | 28 | 78 | -59 | 74 | 96 | -45 |
| Profit before tax | 41 | -52 | -7 | 35 | 151 | 185 | 40 | -104 | 125 | 203 | -58 | 32 | 54 | -81 |
| Tax | -0 | -0 | -0 | -0 | -0 | 33 | 24 | 3 | 28 | 45 | -0 | -0 | 7 | -0 |
| Net profit | 41 | -52 | -7 | 35 | 151 | 152 | 16 | -106 | 97 | 158 | -58 | 32 | 47 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 92 | 77 | 85 | 289 | 299 | 359 | 223 | 558 | 746 | 390 | 384 | 430 | 374 |
| Equity | -198 | -249 | -256 | -105 | 46 | 198 | 214 | 108 | 205 | 362 | 304 | 336 | 383 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 40 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 341 | 333 | 191 | 243 | 101 | 145 | 115 | 330 | 343 | 86 | 48 | 47 | 73 |
| Total debt | 348 | 341 | 333 | 191 | 243 | 101 | 145 | 115 | 353 | 383 | 86 | 48 | 47 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Anthony Juncher Bjerregaard | Management | 0 companies |