| Revenue | DKK -39K | -5% |
| EBITDA | DKK -39K | +5% |
| Net profit | DKK -43K | +4% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 3,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | -36 | -32 | -38 | -42 | -35 | -32 | -33 | -36 | -40 | -128 | -38 | -41 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | -36 | -32 | -38 | -42 | -35 | -32 | -33 | -36 | -40 | -128 | -38 | -41 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | -36 | -32 | -38 | -42 | -35 | -32 | -33 | -36 | -40 | -128 | -38 | -41 | -39 |
| Net financials | -28 | -29 | -45 | -46 | -47 | -48 | -49 | -50 | -51 | -53 | -3 | -2 | -4 | -4 |
| Profit before tax | 21 | -66 | -78 | -84 | -89 | -83 | -81 | -82 | -87 | -93 | -131 | -40 | -45 | -43 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21 | -66 | -78 | -84 | -89 | -83 | -81 | -82 | -87 | -93 | -131 | -40 | -45 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.106 | 3.994 | 4.035 | 3.985 | 3.938 | 3.899 | 3.865 | 3.823 | 3.832 | 3.835 | 3.821 | 3.616 | 3.601 | 3.595 |
| Equity | 1.833 | 1.768 | 1.690 | 1.606 | 1.517 | 1.434 | 1.353 | 1.271 | 1.183 | 1.091 | 3.569 | 3.530 | 3.485 | 3.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.273 | 2.226 | 2.345 | 2.380 | 2.421 | 2.465 | 2.512 | 2.552 | 2.649 | 2.744 | 252 | 86 | 116 | 153 |
| Total debt | 1.273 | 2.226 | 2.345 | 2.380 | 2.421 | 2.465 | 2.512 | 2.552 | 2.649 | 2.744 | 252 | 86 | 116 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2001 | — | — |
CN Management | Management | 2010 | — | — |
HN Management | Management | 2001 | — | — |
CW Management | Management | 2001 | — | — |
KH Management | Management | 2001 | — | — |
SH Management | Management | 2001 | — | — |
SS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN NIELSEN ApS | Company | 50.0% | 50.0% | 2022 |
STEEN SØNDERGAARD ApS | Company | 50.0% | 50.0% | 2022 |
SFC HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Christian Nielsen | Management | 0 companies |
| Henrik Nicolai Tersling Valentiner | Management | 0 companies |
| Christopher William Gosling | Management | 0 companies |
| Kristian Haagen | Management | 0 companies |
| Søren Hanager | Management | 0 companies |
| Steen Søndergaard | Management | 0 companies |
| Frank Andersen | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |