| Revenue | DKK -48K | +181% |
| EBITDA | DKK -48K | -181% |
| Net profit | DKK -537K | -493% |
| Total assets | DKK 1,3M | -29% |
| Equity | DKK 332K | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | -12 | 72 | 133 | 18 | -4 | 139 | 165 | -17 | -16 | -13 | -16 | -17 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | -12 | 72 | 133 | 18 | -4 | 139 | 165 | -17 | -16 | -13 | -16 | -17 | -48 |
| Depreciation & amort. | 153 | -128 | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 341 | -140 | -5 | 133 | 18 | -4 | 139 | 165 | -17 | -16 | -13 | -16 | -17 | -48 |
| Net financials | 405 | -52 | -26 | -194 | -890 | -44 | 298 | 41 | -21 | 410 | -30 | -45 | 155 | -489 |
| Profit before tax | 293 | -178 | -37 | -61 | -872 | -49 | 437 | 206 | -38 | 394 | -43 | -61 | 138 | -537 |
| Tax | -17 | -18 | 38 | 189 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 | 0 |
| Net profit | 309 | -160 | -76 | -250 | -872 | -49 | 437 | 206 | -38 | 394 | -43 | -61 | 137 | -537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.629 | 2.134 | 2.064 | 1.821 | 865 | 812 | 1.229 | 1.437 | 1.409 | 1.808 | 1.764 | 1.681 | 1.849 | 1.315 |
| Equity | 1.936 | 1.679 | 1.507 | 1.257 | 285 | 236 | 674 | 880 | 842 | 1.236 | 1.101 | 854 | 991 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 693 | 454 | 557 | 563 | 580 | 576 | 555 | 557 | 568 | 572 | 663 | 827 | 858 | 983 |
| Total debt | 693 | 454 | 557 | 563 | 580 | 576 | 555 | 557 | 568 | 572 | 663 | 827 | 858 | 983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |