| Revenue | DKK 366,4M | -7% |
| EBITDA | DKK 13,3M | -61% |
| Net profit | DKK 4,9M | -77% |
| Total assets | DKK 267,2M | -9% |
| Equity | DKK 220,6M | +2% |
| Employees | 164 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 322.178 | 365.000 | 372.594 | 394.685 | 366.379 |
| Staff expenses | -81.263 | -80.722 | -81.677 | -86.951 | -92.012 |
| EBITDA | 22.006 | 21.350 | 26.961 | 33.796 | 13.280 |
| Depreciation & amort. | -9.187 | -9.103 | -8.508 | -7.521 | -7.313 |
| EBIT | 12.819 | 12.247 | 18.453 | 26.275 | 5.967 |
| Net financials | 795 | 642 | 342 | 1.236 | 206 |
| Profit before tax | 13.614 | 12.889 | 18.795 | 27.511 | 6.173 |
| Tax | 2.206 | 2.314 | 4.201 | 5.984 | 1.286 |
| Net profit | 11.408 | 10.575 | 14.594 | 21.527 | 4.887 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 266.499 | 248.916 | 266.706 | 292.637 | 267.204 |
| Equity | 169.023 | 179.598 | 194.192 | 215.719 | 220.606 |
| Long-term debt | 3.821 | 2.885 | 1.933 | 981 | 0 |
| Short-term debt | 91.557 | 64.381 | 69.488 | 74.832 | 44.826 |
| Total debt | 95.378 | 67.266 | 71.421 | 75.813 | 44.826 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (2) | ||
FB Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
KM Management | Management | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (17) | ||
| Deputy Chairman | 2004 – 2012 | |
| Chairman | 2001 – 2002 | |
| Chairman | 2014 – 2019 | |
| Deputy Chairman | 2002 – 2003 | |
| Deputy Chairman | 2003 – 2004 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2006 – 2018 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2006 – 2014 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2002 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Walther Østergaard | Chief Executive Officer | 0 companies |
| Finn Blomstrøm | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Ludwig Ervens | Deputy Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Johnny Haakonsson | Chairman | 0 companies |
| Erich Bauer | Deputy Chairman | 0 companies |
| David Bundred | Deputy Chairman | 0 companies |
| Nigel Paul Topping | Board of Directors | 0 companies |
| Mal Hartland | Board of Directors | 0 companies |
| Sebastian Despineux | Board of Directors | 0 companies |
| Joseph J Maliekel | Chairman | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Arndt Wittemann | Board of Directors | 0 companies |
| Parimal Bansilal Mody | Board of Directors | 0 companies |
| Liam James Booth | Board of Directors | 0 companies |
| Takaharu Dannoura | Board of Directors | 0 companies |
| Clas Nylandsted Andersen | Board of Directors | 0 companies |
| George Michael Ruhl | Board of Directors | 0 companies |
| George Michael Ruhl | Chairman | 0 companies |
| Dirk Van der Ween | Chairman | 0 companies |
| Jeremy Mark Adams | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |