| Revenue | DKK 61,5M | -4% |
| EBITDA | DKK 2,5M | -16% |
| Net profit | DKK -86K | -431% |
| Total assets | DKK 405,7M | +8% |
| Equity | DKK 96,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 175.817 | 153.041 | 59.061 | 62.066 | 62.774 | 64.165 | 61.502 |
| Staff expenses | -46.593 | -48.863 | -52.718 | -55.995 | -58.568 | -61.093 | -58.934 |
| EBITDA | 4.395 | 3.842 | 6.343 | 6.071 | 4.206 | 2.972 | 2.488 |
| Depreciation & amort. | 3.514 | 4.010 | 4.251 | 4.005 | -3.937 | -3.132 | -2.963 |
| EBIT | 881 | -168 | 2.092 | 2.066 | 269 | -160 | -475 |
| Net financials | 801 | 733 | 1.658 | 2.534 | 513 | 138 | 368 |
| Profit before tax | 1.682 | 565 | 3.750 | 4.600 | 782 | -22 | -107 |
| Tax | 376 | 32 | 665 | 934 | 161 | -48 | -21 |
| Net profit | 1.306 | 533 | 3.085 | 3.666 | 621 | 26 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 265.234 | 216.323 | 243.453 | 249.232 | 300.364 | 376.491 | 405.673 |
| Equity | 87.004 | 87.987 | 90.888 | 94.797 | 95.635 | 95.960 | 96.171 |
| Long-term debt | 17.056 | 15.311 | 13.551 | 12.634 | 61.663 | 60.699 | 59.831 |
| Short-term debt | 161.174 | 113.025 | 138.749 | 141.438 | 142.481 | 219.210 | 248.986 |
| Total debt | 178.230 | 128.336 | 152.300 | 154.072 | 204.144 | 279.909 | 308.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Deputy | Deputy | 2018 | — | — |
NP Deputy | Deputy | 2018 | — | — |
JA Management | Management | 2002 | — | — |
BB Deputy | Deputy | 2018 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KM Management | Management | 2001 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THY-MORS ENERGI HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Grothe Rysgaard | Deputy | 0 companies |
| Niels Peter Poulsen | Deputy | 0 companies |
| Jørgen Aalund Søholm | Management | 0 companies |
| Bendt Bruun | Deputy | 0 companies |
| Jens Søgaard Kristensen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Lars Peter Christiansen | Chief Executive Officer | 0 companies |
| Ulf Ørsøe Nyborg | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Peter Hermann | Board of Directors | 0 companies |
| Kristian Tilsted | Board of Directors | 0 companies |
| Mogens Hartvig Gellert Baadsgaard | Board of Directors | 0 companies |
| Søren Bertelsen | Chairman | 0 companies |
| Per Hansen | Board of Directors | 0 companies |
| Søren Steensen | Board of Directors | 0 companies |
| Anton Kirk Toft | Deputy Chairman | 0 companies |
| Harry Hjaltelin | Board of Directors | 0 companies |
| Konrad Sejersbøl | Board of Directors | 0 companies |
| Hans Christian Krøyer | Deputy Chairman | 0 companies |
| Lejf Berntsen | Deputy Chairman | 0 companies |
| Lean Søndergaard Nyby | Board of Directors | 0 companies |
| Søren Lyndrup | Board of Directors | 0 companies |
| Arne Thøgersen | Board of Directors | 0 companies |
| Hans Steen Marrebæk | Deputy Chairman | 0 companies |
| Karl Bennedsgaard | Board of Directors | 0 companies |
| Troels Bundgaard Andersen | Board of Directors | 0 companies |
| Preben Bro | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Robert Hove | Chairman | 0 companies |