| Revenue | DKK 4,1M | -17% |
| EBITDA | DKK 695K | +822% |
| Net profit | DKK 335K | +273% |
| Total assets | DKK 7,9M | +2% |
| Equity | DKK 1,8M | +23% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.118 | 5.943 | 6.337 | 4.547 | 4.128 | 5.997 | 4.694 | 5.073 | 4.435 | 3.776 | 4.635 | 4.992 | 4.877 | 4.055 |
| Staff expenses | -5.016 | -5.400 | -5.571 | -4.354 | -3.591 | -5.378 | -5.301 | -4.032 | -3.840 | -3.801 | -3.535 | -4.060 | -4.795 | -3.360 |
| EBITDA | 1.102 | 543 | 766 | 193 | 537 | 620 | -607 | 1.041 | 596 | -25 | 844 | 582 | 75 | 695 |
| Depreciation & amort. | 255 | 250 | 221 | 225 | 148 | -175 | -120 | -139 | -143 | -117 | -140 | -138 | -134 | -106 |
| EBIT | 847 | 294 | 545 | -32 | 389 | 445 | -728 | 902 | 453 | -142 | 704 | 444 | -59 | 589 |
| Net financials | -343 | -321 | -445 | -232 | -162 | -239 | -235 | -265 | -201 | -152 | -173 | -221 | -170 | -158 |
| Profit before tax | 505 | -27 | 100 | -264 | 227 | 205 | -962 | 637 | 252 | -294 | 531 | 223 | -229 | 430 |
| Tax | 126 | -30 | 25 | -57 | 49 | 46 | -211 | 142 | 57 | -63 | 120 | 54 | -36 | 96 |
| Net profit | 379 | 3 | 75 | -207 | 177 | 160 | -751 | 495 | 195 | -231 | 411 | 169 | -193 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.204 | 9.345 | 8.397 | 7.707 | 7.898 | 9.317 | 7.536 | 7.952 | 7.843 | 8.220 | 7.953 | 8.672 | 7.792 | 7.932 |
| Equity | 139 | 188 | 325 | 118 | 296 | 455 | 604 | 1.099 | 1.294 | 1.063 | 1.475 | 1.644 | 1.451 | 1.786 |
| Long-term debt | 4.712 | 4.320 | 4.180 | 3.886 | 3.684 | 3.416 | 2.740 | 2.591 | 2.690 | 2.503 | 2.312 | 2.118 | 1.954 | 1.851 |
| Short-term debt | 4.173 | 4.666 | 3.724 | 3.584 | 3.745 | 5.222 | 4.178 | 4.108 | 3.647 | 4.505 | 3.926 | 4.617 | 4.130 | 4.070 |
| Total debt | 8.885 | 8.986 | 7.903 | 7.470 | 7.430 | 8.637 | 6.918 | 6.698 | 6.337 | 7.008 | 6.238 | 6.735 | 6.084 | 5.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
FF Management | Management | 2002 | — | — |
JK Management | Management | 2002 | — | — |
BS Management | Management | 2025 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN FYHN KNUDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
JANSSON EL A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Finn Fyhn Knudsen | Management | 0 companies |
| John Karstensen | Management | 0 companies |
| Brian Slot | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |