| Revenue | DKK 612K | -26% |
| EBITDA | DKK 6K | -95% |
| Net profit | DKK -12K | -115% |
| Total assets | DKK 1,4M | +6% |
| Equity | DKK 618K | -2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.021 | 1.203 | 1.216 | 1.240 | 1.629 | 1.214 | 717 | 768 | 578 | 1.197 | 830 | 345 | 831 | 612 |
| Staff expenses | -1.149 | -923 | -842 | -1.124 | -1.244 | -1.112 | -1.185 | -917 | -335 | -689 | -657 | -674 | -707 | -606 |
| EBITDA | -128 | 280 | 374 | 116 | 385 | 103 | -468 | -149 | 243 | 508 | 174 | -329 | 124 | 6 |
| Depreciation & amort. | 63 | -62 | -62 | -62 | -62 | -51 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -191 | 218 | 312 | 54 | 323 | 52 | -481 | -149 | 243 | 508 | 174 | -329 | 124 | 6 |
| Net financials | -61 | -120 | -44 | -42 | -85 | -49 | -28 | -44 | -38 | -9 | -13 | -23 | -19 | -17 |
| Profit before tax | -194 | 97 | 268 | 12 | 237 | 3 | -509 | -193 | 205 | 499 | 161 | -353 | 105 | -11 |
| Tax | 29 | 45 | 77 | 18 | 66 | 2 | -101 | -31 | 52 | 111 | 36 | -75 | 25 | 1 |
| Net profit | -223 | 52 | 191 | -5 | 172 | 1 | -408 | -162 | 152 | 388 | 125 | -277 | 80 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.702 | 2.231 | 2.335 | 3.242 | 2.590 | 2.564 | 2.084 | 1.695 | 1.749 | 1.985 | 2.130 | 1.372 | 1.292 | 1.370 |
| Equity | 558 | 610 | 801 | 796 | 967 | 820 | 400 | 237 | 390 | 778 | 827 | 550 | 630 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.144 | 1.621 | 1.530 | 2.441 | 1.617 | 1.742 | 1.685 | 1.443 | 1.359 | 1.207 | 1.303 | 822 | 662 | 752 |
| Total debt | 2.144 | 1.621 | 1.530 | 2.441 | 1.617 | 1.742 | 1.685 | 1.458 | 1.359 | 1.207 | 1.303 | 822 | 662 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMJ Holding ApS | Company | 100.0% | 100.0% | 2025 |
MJT INVEST ApS | Company | 20.0% | 20.0% | 2014 |
SELKÆR INVEST ApS | Company | 50.0% | 50.0% | 2014 |
TMJ HOLDING ApS | Company | 0.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Jeanette Tjørnild | Management | 0 companies |
| Jens Tjørnild | Chairman | 0 companies |
| Marcell Juan Tjørnild | Chairman | 0 companies |
| Torben Høholt Jensen | Board of Directors | 0 companies |
| Jette Tjørnild | Board of Directors | 0 companies |