| Revenue | DKK 720K | +14% |
| EBITDA | DKK 720K | +14% |
| Net profit | DKK 516K | +13% |
| Total assets | DKK 5,9M | +8% |
| Equity | DKK 3,9M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 843 | 789 | 788 | 634 | 720 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 843 | 789 | 788 | 634 | 720 |
| Depreciation & amort. | -76 | -76 | -67 | -81 | -69 |
| EBIT | 767 | 713 | 721 | 553 | 651 |
| Net financials | -1 | -2 | 4 | 12 | 7 |
| Profit before tax | 766 | 712 | 726 | 565 | 658 |
| Tax | 172 | 160 | 133 | 107 | 142 |
| Net profit | 594 | 552 | 593 | 457 | 516 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.284 | 4.414 | 4.809 | 5.471 | 5.927 |
| Equity | 1.765 | 2.317 | 2.910 | 3.367 | 3.883 |
| Long-term debt | 279 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.240 | 2.097 | 1.899 | 2.104 | 2.033 |
| Total debt | 2.519 | 2.097 | 1.899 | 2.104 | 2.033 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Management | Management | 2013 |
| Former (4) | ||
PB Management | Management | 2001 – 2002 |
EP Audit | Audit | 2002 – 2008 |
PF Management | Management | 2002 – 2013 |
HA Audit | Audit | 2001 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Trine Feike Friis | Management | 0 companies |
| Erik Peter Andersen | Audit | 0 companies |
| Peter Friis | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |