| Revenue | DKK -16K | +28% |
| EBITDA | DKK -16K | -28% |
| Net profit | DKK 993K | -21% |
| Total assets | DKK 5,2M | -39% |
| Equity | DKK 4,7M | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -15 | -12 | -14 | -13 | -11 | -8 | -9 | -8 | -14 | -14 | -13 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -12 | -14 | -13 | -11 | -8 | -9 | -8 | -14 | -14 | -13 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -12 | -14 | -13 | -11 | -8 | -9 | -8 | -14 | -14 | -13 | -13 | -16 |
| Net financials | 191 | 559 | 349 | 588 | 1.208 | 728 | 545 | 739 | 2.460 | 710 | 734 | 783 | 1.338 | 1.008 |
| Profit before tax | 179 | 544 | 337 | 574 | 1.194 | 717 | 537 | 730 | 2.452 | 696 | 720 | 770 | 1.326 | 992 |
| Tax | -55 | -51 | -40 | -30 | -23 | -18 | -15 | -15 | -2 | 43 | -61 | 36 | 72 | -0 |
| Net profit | 234 | 596 | 377 | 604 | 1.217 | 735 | 552 | 745 | 2.454 | 653 | 781 | 733 | 1.254 | 993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.081 | 5.050 | 4.922 | 4.992 | 5.375 | 4.945 | 5.481 | 4.791 | 6.651 | 7.151 | 7.011 | 7.278 | 8.523 | 5.194 |
| Equity | 1.667 | 2.166 | 2.444 | 2.948 | 3.266 | 3.501 | 3.553 | 3.596 | 5.201 | 5.741 | 6.408 | 7.023 | 8.027 | 4.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.414 | 2.884 | 2.478 | 2.044 | 2.109 | 1.445 | 1.928 | 1.195 | 1.451 | 1.411 | 603 | 255 | 496 | 474 |
| Total debt | 3.414 | 2.884 | 2.478 | 2.044 | 2.109 | 1.445 | 1.928 | 1.195 | 1.451 | 1.411 | 603 | 255 | 496 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Founder | Founder | 2001 | — | — |
CN Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Sørensen | Founder | 0 companies |
| Claus Nielsen | Founder | 0 companies |
| Hans Jørgen Kaptain | Chairman | 0 companies |