| Revenue | DKK -24K | +105% |
| EBITDA | DKK -24K | -105% |
| Net profit | DKK 655K | +182% |
| Total assets | DKK 3,7M | +14% |
| Equity | DKK 3,4M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -40 | 67 | 41 | 2 | -18 | -8 | -9 | -21 | -14 | -10 | -12 | -12 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -25 | 53 | 41 | 2 | -18 | -9 | -11 | -24 | -14 | -10 | -12 | -12 | -24 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | -135 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -25 | 44 | 32 | -133 | -18 | -9 | -11 | -24 | -14 | -10 | -12 | -12 | -24 |
| Net financials | -131 | -194 | 97 | 68 | 72 | 287 | 82 | 201 | 41 | 546 | 562 | 328 | 261 | 683 |
| Profit before tax | -106 | -160 | 140 | 96 | -64 | 266 | 72 | 190 | 18 | 531 | 552 | 316 | 250 | 659 |
| Tax | -4 | -23 | 20 | 8 | -4 | 24 | -16 | -2 | -20 | 48 | -23 | 29 | 17 | 4 |
| Net profit | -102 | -137 | 120 | 89 | -60 | 242 | 89 | 192 | 37 | 483 | 575 | 287 | 232 | 655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.480 | 2.500 | 2.422 | 2.451 | 1.496 | 1.668 | 1.718 | 1.905 | 1.950 | 2.400 | 2.888 | 3.042 | 3.270 | 3.728 |
| Equity | 1.089 | 1.136 | 1.167 | 1.165 | 1.048 | 1.254 | 1.291 | 1.413 | 1.404 | 1.813 | 2.388 | 2.675 | 2.792 | 3.447 |
| Long-term debt | -1.101 | -1.063 | 881 | 843 | 0 | 11 | 4 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
| Short-term debt | -290 | -300 | 374 | 442 | 448 | 403 | 424 | 492 | 546 | 587 | 500 | 367 | 467 | 281 |
| Total debt | -1.391 | -1.364 | 1.255 | 1.286 | 448 | 414 | 427 | 492 | 546 | 587 | 500 | 367 | 478 | 281 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|