| Revenue | DKK 3,2M | +569% |
| EBITDA | DKK -191K | -140% |
| Net profit | DKK -1,2M | -483% |
| Total assets | DKK 21,9M | -3% |
| Equity | DKK -1,1M | -404% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 154 | 211 | 264 | 1.922 | 105 | -108 | -171 | -163 | -174 | -99 | 476 | 3.186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -66 | 20 | 97 | 1.938 | -38 | -108 | -86 | -163 | -174 | -99 | 476 | -191 |
| Depreciation & amort. | -112 | -112 | -87 | -24 | 8 | -59 | -59 | 43 | -32 | -38 | -0 | -123 | -118 |
| EBIT | -137 | -178 | -67 | 73 | 1.930 | -96 | -166 | -128 | -195 | -212 | -99 | 353 | -309 |
| Net financials | -82 | -84 | -75 | -72 | -67 | -6 | -38 | -41 | -50 | -48 | 0 | -627 | -937 |
| Profit before tax | -219 | -262 | -141 | 1 | 1.863 | -103 | -204 | -169 | -245 | -259 | -99 | -274 | -1.246 |
| Tax | -103 | 21 | -0 | -0 | 187 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -0 |
| Net profit | -90 | -362 | -141 | 1 | 1.677 | -103 | -204 | -169 | -245 | -259 | -99 | -214 | -1.246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.244 | 2.482 | 2.395 | 2.519 | 1.478 | 1.337 | 1.497 | 1.545 | 1.191 | 985 | 251 | 22.700 | 21.910 |
| Equity | 547 | 184 | 43 | 44 | 678 | 575 | 371 | 202 | -43 | -303 | -399 | -209 | -1.055 |
| Long-term debt | 7 | 7 | 32 | 47 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 12.669 | 22.645 |
| Short-term debt | 2.669 | 2.290 | 2.320 | 2.428 | 753 | 762 | 1.126 | 1.343 | 1.234 | 1.288 | 650 | 10.240 | 320 |
| Total debt | 2.676 | 2.297 | 2.352 | 2.475 | 800 | 762 | 1.126 | 1.343 | 1.234 | 1.288 | 650 | 22.909 | 22.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JaJR Holding 2 ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 | |
SELSKABET AF 1-11-2008 ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 15.0% | 15.0% | 2001 | |
| Individual | 33.3% | 15.0% | 2001 | |
| Individual | 15.0% | 15.0% | 2001 | |
JaJR Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 15.0% | 15.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Larsen | Unofficial title | 0 companies |