| Revenue | DKK -18K | -16% |
| EBITDA | DKK -18K | +16% |
| Net profit | DKK -3K | +87% |
| Total assets | DKK 794K | +0% |
| Equity | DKK 787K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | -84 | -246 | -83 | -113 | -37 | -8 | -59 | -60 | 267 | -136 | -21 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -84 | -246 | -83 | -113 | -37 | -8 | -59 | -60 | 267 | -136 | -21 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -84 | -246 | -83 | -113 | -37 | -8 | -59 | -60 | 267 | -136 | -21 | -18 |
| Net financials | 6 | 44 | 52 | 51 | 15 | 2 | -0 | -1 | -5 | -7 | -7 | -6 | 14 |
| Profit before tax | -66 | -40 | -194 | -31 | -99 | -35 | -8 | -60 | -65 | 260 | -142 | -27 | -3 |
| Tax | -16 | 2 | 52 | -0 | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -51 | -41 | -246 | -31 | -132 | -35 | -8 | -60 | -65 | 260 | -142 | -27 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.607 | 4.020 | 3.297 | 2.714 | 2.072 | 1.537 | 1.279 | 969 | 704 | 1.034 | 822 | 795 | 794 |
| Equity | 4.518 | 3.977 | 3.230 | 2.699 | 2.067 | 1.532 | 1.274 | 964 | 699 | 959 | 817 | 790 | 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 43 | 67 | 15 | 5 | 5 | 5 | 5 | 5 | 74 | 5 | 5 | 7 |
| Total debt | 89 | 43 | 67 | 15 | 5 | 5 | 5 | 5 | 5 | 74 | 5 | 5 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 66.7% | 2001 |
| Person | Role here | Other companies |
|---|