| Revenue | DKK 20,1M | -2% |
| EBITDA | DKK 589K | -73% |
| Net profit | DKK 259K | -83% |
| Total assets | DKK 10,6M | +3% |
| Equity | DKK 743K | -71% |
| Employees | 44 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.373 | 17.517 | 17.825 | 20.516 | 20.071 |
| Staff expenses | -14.476 | -11.128 | -15.603 | -18.344 | -19.482 |
| EBITDA | 2.506 | 783 | 2.222 | 2.169 | 589 |
| Depreciation & amort. | -23 | -3 | -81 | -174 | -233 |
| EBIT | 2.483 | 780 | 2.141 | 1.994 | 356 |
| Net financials | -142 | -24 | -5 | -12 | -7 |
| Profit before tax | 2.341 | 756 | 2.137 | 1.982 | 349 |
| Tax | 538 | 169 | 433 | 443 | 91 |
| Net profit | 1.804 | 587 | 1.704 | 1.539 | 259 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.393 | 7.757 | 8.148 | 10.229 | 10.563 |
| Equity | 4.914 | 1.283 | 2.487 | 2.526 | 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.211 | 5.340 | 4.269 | 6.000 | 8.272 |
| Total debt | 7.211 | 5.340 | 4.269 | 6.000 | 8.272 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2023 |
GT Founder | Founder | 2001 |
| Former (1) | ||
JN Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (16) | ||
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2005 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 15–19.99% | 15% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 0% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Brendstrup | Management | 0 companies |
| Gert Thomsen | Founder | 0 companies |
| Jan Nørgaard Knudsen | Management | 0 companies |
| Jens Frederik Kofoed | Chairman | 0 companies |
| Hans-Henrik Højberg Heming | Board of Directors | 0 companies |
| Jørgen Hedevang | Board of Directors | 0 companies |
| Jacob Peter Larsen | Board of Directors | 0 companies |
| Bente Strøier Larsen | Board of Directors | 0 companies |
| Søren Michael Kofoed | Board of Directors | 0 companies |
| Søren Kjærsgaard Grønbæk | Chairman | 0 companies |
| Marianne Madsen | Board of Directors | 0 companies |
| Pernille Geil | Board of Directors | 0 companies |
| Torben Hvashøj Pedersen | Board of Directors | 0 companies |
| Rikke Juul Dolberg | Board of Directors | 0 companies |
| Peter Sam Loft | Board of Directors | 0 companies |
| Jesper Nybo Andersen | Board of Directors | 0 companies |
| Bent Ejnar Juul Simonsen | Board of Directors | 0 companies |
| Ane Christine Glud Iversen | Board of Directors | 0 companies |
| Jens Otto Kjær Hansen | Board of Directors | 0 companies |
| Carsten Johan Koch | Board of Directors | 0 companies |
| Nikolai Peter Johannes Weissert | Board of Directors | 0 companies |
| Marlene Nørgaard Carolus | Board of Directors | 0 companies |
| Søren Tholstrup | Board of Directors | 0 companies |