| Revenue | DKK -105K | -270% |
| EBITDA | DKK -105K | -270% |
| Net profit | DKK -453K | -543% |
| Total assets | DKK 1,6M | -12% |
| Equity | DKK -814K | -126% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 225 | 256 | 241 | 241 | 231 | 240 | 240 | 239 | 239 | 239 | 19 | 62 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | 225 | 256 | 241 | 241 | 231 | 240 | 233 | 193 | 210 | 228 | -29 | 62 | -105 |
| Depreciation & amort. | 63 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -288 |
| EBIT | 175 | 162 | 194 | 178 | 178 | 168 | 178 | 170 | 131 | 148 | 165 | -92 | -1 | -392 |
| Net financials | 154 | 189 | 201 | 233 | 254 | 246 | -6.095 | -23 | -49 | -35 | -30 | -76 | -80 | -108 |
| Profit before tax | 329 | 351 | 395 | 411 | 432 | 414 | -5.918 | 147 | 82 | 113 | 136 | -168 | -81 | -501 |
| Tax | 82 | 88 | 88 | 75 | 65 | 97 | 138 | 47 | -149 | 14 | 43 | -22 | -10 | -47 |
| Net profit | 246 | 263 | 307 | 335 | 367 | 317 | -6.055 | 100 | 230 | 99 | 92 | -146 | -70 | -453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.641 | 6.926 | 7.288 | 7.591 | 7.962 | 8.351 | 2.141 | 2.247 | 2.076 | 2.012 | 2.016 | 1.840 | 1.784 | 1.573 |
| Equity | 3.800 | 4.063 | 4.370 | 4.705 | 5.072 | 5.389 | -666 | -567 | -336 | -237 | -145 | -291 | -361 | -814 |
| Long-term debt | 1.987 | 1.987 | 1.991 | 1.989 | 1.987 | 2.007 | 1.993 | 1.840 | 1.647 | 1.451 | 1.254 | 1.092 | 912 | 713 |
| Short-term debt | 126 | 149 | 213 | 205 | 244 | 298 | 328 | 474 | 437 | 494 | 602 | 734 | 928 | 1.369 |
| Total debt | 2.113 | 2.137 | 2.204 | 2.194 | 2.231 | 2.304 | 2.321 | 2.314 | 2.083 | 1.945 | 1.855 | 1.826 | 1.840 | 2.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 2001 | — | — |
AM Management | Management | 2001 | — | — |
AD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
OB | Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMB ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Siemsen | Audit | 0 companies |
| Anton Marius Bech | Management | 0 companies |
| August Ditlev Bech | Management | 0 companies |
| Lilly Marie Bech | Board of Directors | 0 companies |
| Ole Bech | Chairman | 0 companies |