| Revenue | DKK 3,5M | -51% |
| EBITDA | DKK -5,8M | -189% |
| Net profit | DKK -6,9M | -217% |
| Total assets | DKK 14,6M | -84% |
| Equity | DKK 8,1M | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.378 | 6.784 | 6.825 | 7.059 | 3.473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.001 | 6.425 | 6.383 | 6.491 | -5.793 |
| Depreciation & amort. | 257 | -0 | -0 | -0 | -0 |
| EBIT | 6.744 | 6.425 | 6.383 | 6.491 | -5.793 |
| Net financials | -3.038 | -2.323 | -2.540 | -565 | -1.153 |
| Profit before tax | 3.706 | 4.102 | 3.843 | 5.926 | -6.947 |
| Tax | -0 | -0 | 4.349 | -0 | -0 |
| Net profit | 3.706 | 3.781 | -507 | 5.926 | -6.947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 94.717 | 91.205 | 84.633 | 89.409 | 14.593 |
| Equity | 33.922 | 37.703 | 36.231 | 41.428 | 8.088 |
| Long-term debt | 56.053 | 48.638 | 45.389 | 43.923 | 0 |
| Short-term debt | 4.742 | 4.863 | 2.923 | 4.058 | 6.504 |
| Total debt | 60.795 | 53.502 | 48.402 | 47.981 | 6.504 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Individual | 10–14.99% | 10–14.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Søren Kræmmergaard | Board of Directors | 0 companies |
| Ole Jakobsen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Chairman | 0 companies |