| Revenue | DKK 2,7M | +3% |
| EBITDA | DKK 318K | -26% |
| Net profit | DKK -331K | -134% |
| Total assets | DKK 7,2M | -18% |
| Equity | DKK 1,3M | +137% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.127 | 2.722 | 4.588 | -894 | 3.977 | -816 | 804 | 763 | 3.123 | -247 | 4.743 | 1.623 | 2.606 | 2.694 |
| Staff expenses | -5.491 | -5.036 | -5.503 | -4.633 | -4.627 | -4.592 | -3.898 | -4.232 | -4.123 | -3.124 | -2.034 | -1.916 | -2.174 | -2.376 |
| EBITDA | 2.608 | -2.343 | -944 | -5.528 | -650 | -5.409 | -3.096 | -3.469 | -1.223 | -3.371 | 2.691 | 2.198 | 432 | 318 |
| Depreciation & amort. | 234 | -234 | -295 | -295 | -140 | -102 | -78 | -94 | -96 | -41 | -48 | -65 | -65 | -61 |
| EBIT | 2.374 | -2.576 | -1.239 | -5.823 | -791 | -5.511 | -3.174 | -3.563 | -1.318 | -3.412 | 2.643 | 2.133 | 367 | 258 |
| Net financials | -997 | -1.441 | -1.606 | -1.189 | -1.121 | -1.077 | 620 | 5.139 | -814 | -811 | -869 | -1.098 | 874 | -1.485 |
| Profit before tax | 1.378 | -4.017 | -2.845 | -3.727 | -1.100 | -6.588 | -2.554 | 1.576 | -2.133 | -4.223 | 1.774 | 1.035 | 1.240 | -1.228 |
| Tax | 338 | -1.005 | -796 | 1.642 | 406 | -1.403 | -828 | 1.946 | -411 | -821 | 400 | 246 | 259 | -897 |
| Net profit | 1.040 | -3.012 | -2.049 | -5.369 | -1.506 | -5.185 | -1.726 | -370 | -1.721 | -3.402 | 1.373 | 789 | 981 | -331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.058 | 45.706 | 44.561 | 38.349 | 38.916 | 36.540 | 26.562 | 18.881 | 20.306 | 16.223 | 15.014 | 11.164 | 8.889 | 7.247 |
| Equity | 7.609 | 4.596 | 12.548 | 7.178 | 5.672 | 488 | -1.238 | -1.607 | -3.329 | -6.731 | -5.358 | -4.569 | -3.587 | 1.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 124 | 108 | 4.812 | 155 | 41 |
| Short-term debt | 35.182 | 40.852 | 31.895 | 31.126 | 33.233 | 36.052 | 27.800 | 20.489 | 22.803 | 22.830 | 20.263 | 10.921 | 12.321 | 5.872 |
| Total debt | 35.182 | 40.852 | 31.895 | 31.126 | 33.233 | 36.052 | 27.800 | 20.489 | 22.899 | 22.954 | 20.371 | 15.733 | 12.476 | 5.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 2001 | — | — |
AM Management | Management | 2001 | — | — |
AD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
OB | Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMB ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Siemsen | Audit | 0 companies |
| Anton Marius Bech | Management | 0 companies |
| August Ditlev Bech | Management | 0 companies |
| Lilly Marie Bech | Board of Directors | 0 companies |
| Ole Bech | Chairman | 0 companies |