| Revenue | DKK 2,6M | -8% |
| EBITDA | DKK -52K | -120% |
| Net profit | DKK 167K | -85% |
| Total assets | DKK 4,4M | -11% |
| Equity | DKK 2,3M | +8% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.466 | 2.602 | 2.625 | 3.006 | 3.775 | 2.847 | 3.582 | 3.258 | 2.683 | 3.381 | 3.842 | 3.137 | 2.828 | 2.594 |
| Staff expenses | -1.961 | -1.954 | -1.883 | -2.499 | -2.434 | -2.363 | -2.428 | -2.618 | -2.428 | -2.315 | -2.551 | -2.531 | -2.573 | -2.646 |
| EBITDA | 505 | 648 | 742 | 506 | 1.341 | 483 | 1.154 | -277 | 255 | 1.067 | 1.290 | 606 | 256 | -52 |
| Depreciation & amort. | 56 | -78 | -111 | -114 | -119 | -103 | -103 | -103 | -103 | -91 | -66 | -85 | -20 | -17 |
| EBIT | 449 | 570 | 631 | 393 | 1.223 | 381 | 1.052 | -380 | 152 | 976 | 1.224 | 521 | 236 | -68 |
| Net financials | -43 | 258 | -193 | -184 | -359 | -429 | -240 | 116 | 244 | 191 | 77 | -12 | 923 | 213 |
| Profit before tax | 401 | 228 | 1.650 | 209 | 864 | -49 | 812 | -265 | 396 | 1.167 | 1.301 | 519 | 1.159 | 144 |
| Tax | 123 | 141 | 357 | 89 | 279 | 121 | 279 | -56 | 81 | 260 | 323 | 127 | 45 | -23 |
| Net profit | 277 | 87 | 1.294 | 113 | 585 | -169 | 533 | -209 | 315 | 907 | 978 | 391 | 1.114 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.861 | 8.194 | 10.131 | 9.583 | 9.875 | 11.391 | 12.104 | 11.111 | 11.816 | 12.102 | 6.721 | 5.271 | 4.948 | 4.398 |
| Equity | 2.779 | 2.866 | 4.109 | 4.228 | 4.807 | 4.638 | 5.171 | 4.962 | 5.277 | 6.184 | 2.162 | 1.553 | 2.168 | 2.335 |
| Long-term debt | 1.532 | 1.424 | 566 | 516 | 464 | 409 | 353 | 291 | 337 | 360 | 287 | 220 | 165 | 171 |
| Short-term debt | 3.051 | 3.408 | 5.106 | 4.499 | 4.275 | 6.014 | 5.093 | 4.330 | 4.840 | 4.178 | 3.077 | 2.283 | 2.378 | 1.729 |
| Total debt | 4.583 | 4.833 | 5.672 | 5.015 | 4.739 | 6.423 | 5.446 | 4.621 | 5.178 | 4.537 | 3.364 | 2.503 | 2.543 | 1.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 2001 | — | — |
AM Management | Management | 2001 | — | — |
AD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
OB | Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMB ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Siemsen | Audit | 0 companies |
| Anton Marius Bech | Management | 0 companies |
| August Ditlev Bech | Management | 0 companies |
| Lilly Marie Bech | Board of Directors | 0 companies |
| Ole Bech | Chairman | 0 companies |