| Revenue | — | — |
| EBITDA | DKK -33K | -23% |
| Net profit | DKK 224K | +118% |
| Total assets | DKK 12,2M | +2% |
| Equity | DKK 11M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -16 | -14 | -16 | -16 | -14 | -14 | -11 | -11 | -15 | -12 | -27 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -16 | -14 | -16 | -16 | -14 | -14 | -11 | -11 | -15 | -12 | -27 | -33 |
| Net financials | 910 | 84 | 373 | 704 | 433 | 433 | 375 | 4.689 | 738 | 92 | 4.631 | 177 | 344 |
| Profit before tax | 892 | 68 | 359 | 688 | 417 | 420 | 361 | 4.677 | 727 | 77 | 4.619 | 150 | 311 |
| Tax | 23 | 35 | 48 | 11 | 10 | 8 | 11 | 11 | 5 | 28 | -4 | 47 | 87 |
| Net profit | 868 | 33 | 311 | 676 | 407 | 411 | 350 | 4.666 | 722 | 48 | 4.623 | 103 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.059 | 6.078 | 6.151 | 6.924 | 7.249 | 7.414 | 4.810 | 11.217 | 6.257 | 7.156 | 12.639 | 11.959 | 12.248 |
| Equity | — | 5.811 | 6.024 | 6.601 | 6.907 | 7.215 | 4.705 | 9.025 | 6.237 | 6.285 | 10.908 | 10.893 | 10.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 267 | 127 | 323 | 342 | 200 | 105 | 2.192 | 20 | 870 | 1.731 | 1.065 | 1.252 |
| Total debt | 183 | 267 | 127 | 323 | 342 | 200 | 105 | 2.192 | 20 | 870 | 1.731 | 1.065 | 1.252 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|