| Revenue | DKK -57K | +1% |
| EBITDA | DKK -57K | -1% |
| Net profit | DKK 3,7M | +307% |
| Total assets | DKK 75,6M | +5% |
| Equity | DKK 74,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | 43.078 | 51.174 | 59.773 | 78.627 | -17 | -49 | -80 | -56 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -34.053 | -40.684 | -48.499 | -66.235 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | 9.024 | 10.485 | 25.724 | 12.759 | -17 | -49 | -80 | -56 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.949 | -2.301 | -2.262 | -2.347 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | 7.076 | 8.185 | 23.462 | 10.412 | -17 | -49 | -80 | -56 | -57 |
| Net financials | -1.172 | 1.930 | 2.829 | 3.320 | -966 | -1.307 | -1.742 | 2.116 | 1.482 | 9.855 | 9.863 | 1.060 | 3.926 |
| Profit before tax | -1.179 | 1.922 | 2.822 | 3.313 | 6.110 | 6.878 | 21.719 | 12.528 | 1.464 | 9.806 | 9.783 | 1.004 | 3.869 |
| Tax | -3 | 0 | 22 | 4 | 1.952 | 1.615 | 4.078 | 1.918 | 66 | 29 | 154 | 96 | 173 |
| Net profit | -1.177 | 1.922 | 2.800 | 3.309 | 4.159 | 5.263 | 17.642 | 10.610 | 1.398 | 9.777 | 9.629 | 908 | 3.696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.484 | 10.534 | 18.618 | 22.007 | 81.865 | 107.865 | 128.552 | 149.757 | 54.267 | 60.928 | 72.892 | 72.334 | 75.633 |
| Equity | 8.020 | 9.845 | 12.547 | 15.757 | 19.912 | 25.203 | 42.437 | 52.678 | 51.246 | 60.909 | 70.424 | 71.125 | 74.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 36.704 | 43.675 | 45.964 | 54.523 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 463 | 689 | 6.071 | 6.250 | 22.928 | 36.954 | 33.433 | 36.822 | 3.022 | 19 | 2.468 | 1.210 | 935 |
| Total debt | 463 | 689 | 6.071 | 6.250 | 59.632 | 80.629 | 79.396 | 91.345 | 3.022 | 19 | 2.468 | 1.210 | 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lynge Pedersen | Audit | 0 companies |