| Revenue | DKK 0 | — |
| EBITDA | DKK -77K | -3750% |
| Net profit | DKK 3,2M | +241% |
| Total assets | DKK 68,4M | +12% |
| Equity | DKK 63,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -3 | -368 | -3 | -43 | -6 | -12 | -3 | -7 | -3 | -77 | -2 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -3 | -368 | -3 | -43 | -6 | -12 | -3 | -7 | -3 | -77 | -2 | -77 |
| Net financials | 170 | 333 | 41 | -414 | 532 | 7.399 | 1.405 | 2.159 | 4.058 | 9.063 | 9.267 | 27.911 | -1.941 | 3.086 |
| Profit before tax | 164 | 329 | 39 | -418 | 529 | 7.356 | 1.400 | 2.147 | 4.055 | 9.060 | 18.527 | 29.112 | -1.943 | 3.009 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9.263 | 311 | 286 | -141 |
| Net profit | 164 | 329 | 39 | -418 | 529 | 7.356 | 1.400 | 2.147 | 4.055 | 9.060 | 9.263 | 28.801 | -2.229 | 3.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.273 | 1.756 | 1.668 | 1.316 | 1.919 | 8.719 | 9.797 | 11.864 | 15.873 | 24.824 | 34.013 | 66.387 | 60.983 | 68.392 |
| Equity | 369 | 793 | 765 | 394 | 942 | 8.338 | 9.661 | 11.727 | 15.705 | 24.684 | 33.870 | 62.553 | 60.202 | 63.217 |
| Long-term debt | 256 | 963 | 200 | 200 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 648 | 0 | 703 | 722 | 766 | 381 | 136 | 137 | 168 | 140 | 143 | 3.834 | 781 | 5.175 |
| Total debt | 904 | 963 | 903 | 922 | 976 | 381 | 136 | 137 | 168 | 140 | 143 | 3.834 | 781 | 5.175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|