| Revenue | DKK 16K | -61% |
| EBITDA | DKK -264K | -726% |
| Net profit | DKK 474K | -44% |
| Total assets | DKK 13M | -4% |
| Equity | DKK 13M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 247 | 246 | 269 | 290 | 238 | 175 | 164 | -53 | 17 | 27 | 42 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 |
| EBITDA | 224 | 247 | 246 | 269 | 290 | 238 | 175 | 164 | -53 | 7 | 27 | 42 | -264 |
| Depreciation & amort. | -86 | -99 | -102 | -102 | -102 | -102 | -102 | -29 | -51 | -53 | -52 | -29 | -0 |
| EBIT | 138 | 147 | 144 | 167 | 188 | 136 | 73 | 135 | -103 | -46 | -25 | 14 | -264 |
| Net financials | 270 | 585 | 648 | 408 | 427 | 565 | 716 | 3.510 | 158 | 1.040 | -1.056 | 839 | 916 |
| Profit before tax | 408 | 732 | 793 | 574 | 616 | 701 | 788 | 3.646 | 55 | 994 | -1.081 | 852 | 652 |
| Tax | 98 | 77 | 55 | 53 | 56 | 51 | -42 | 171 | 18 | 225 | -13 | 0 | 178 |
| Net profit | 310 | 655 | 737 | 521 | 559 | 650 | 830 | 3.475 | 36 | 769 | -1.068 | 852 | 474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.531 | 13.062 | 13.693 | 13.216 | 14.265 | 13.398 | 16.762 | 14.251 | 13.272 | 13.923 | 12.807 | 13.560 | 13.010 |
| Equity | 12.332 | 12.887 | 12.624 | 12.639 | 13.198 | 13.349 | 13.679 | 14.153 | 13.189 | 13.845 | 12.722 | 13.516 | 12.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 152 | 1.053 | 567 | 1.063 | 49 | 3.081 | 98 | 74 | 65 | 86 | 44 | 20 |
| Total debt | 166 | 152 | 1.053 | 567 | 1.063 | 49 | 3.081 | 98 | 74 | 65 | 86 | 44 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Else Andreasen | Management | 0 companies |