| Revenue | DKK 22,2M | -21% |
| EBITDA | DKK 3,5M | -50% |
| Net profit | DKK 1M | -76% |
| Total assets | DKK 22,4M | -7% |
| Equity | DKK 15,9M | +7% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20.528 | 19.879 | 24.028 | 27.902 | 22.154 |
| Staff expenses | -15.570 | -16.889 | -17.054 | -20.999 | -18.703 |
| EBITDA | 4.958 | 2.990 | 6.975 | 6.903 | 3.451 |
| Depreciation & amort. | -2.693 | -1.094 | -3.174 | -1.599 | -2.185 |
| EBIT | 2.265 | 1.896 | 3.800 | 5.303 | 1.266 |
| Net financials | -1 | -68 | -28 | 1 | 43 |
| Profit before tax | 2.264 | 1.827 | 3.773 | 5.304 | 1.309 |
| Tax | 499 | 403 | 832 | 1.169 | 297 |
| Net profit | 1.765 | 1.424 | 2.941 | 4.135 | 1.012 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.785 | 20.708 | 19.249 | 23.983 | 22.419 |
| Equity | 7.695 | 7.819 | 10.761 | 14.896 | 15.908 |
| Long-term debt | 2.302 | 395 | 1.069 | 0 | 0 |
| Short-term debt | 6.788 | 12.493 | 7.419 | 8.972 | 6.512 |
| Total debt | 9.090 | 12.889 | 8.488 | 8.972 | 6.512 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2025 |
| Former (1) | ||
PG Management | Management | 2007 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2007 – 2025 | |
| Board of Directors | 2001 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Matthæus Bjerg Thygesen | Management | 0 companies |
| Peter Grand Hansen | Management | 0 companies |
| Morten Greiersen | Board of Directors | 0 companies |
| Thorstein Hastrup Jensen | Board of Directors | 0 companies |
| Svend-Erik Hansen | Chairman | 0 companies |
| Henrik Svane | Board of Directors | 0 companies |
| Thomas Grand Hansen | Board of Directors | 0 companies |