| Revenue | DKK -737K | +52% |
| EBITDA | DKK -737K | +6% |
| Net profit | DKK -2,3M | -111% |
| Total assets | DKK 93,9M | -5% |
| Equity | DKK 93,9M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -41 | -20 | -32 | -144 | -122 | -159 | -101 | -145 | -287 | -340 | -484 | -737 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -0 |
| EBITDA | -9 | -41 | -20 | -32 | -144 | -122 | -159 | -101 | -145 | -287 | -340 | -784 | -737 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -41 | -20 | -32 | -144 | -122 | -159 | -101 | -145 | -287 | -340 | -784 | -737 |
| Net financials | 2.001 | 2.606 | 3.512 | 1.594 | -2.971 | 3.069 | 8.816 | -164 | 33.998 | -5.779 | -4.426 | 25.346 | -2.312 |
| Profit before tax | 1.992 | 2.565 | 3.492 | 1.562 | 8.172 | 2.947 | 8.656 | -265 | 33.853 | -6.067 | -4.766 | 24.562 | -3.049 |
| Tax | 258 | 229 | 392 | 8 | 1.359 | 472 | 1.917 | -114 | 7.450 | -0 | -4 | 2.986 | -707 |
| Net profit | 1.735 | 2.337 | 3.100 | 1.553 | 6.812 | 2.475 | 6.739 | -151 | 26.403 | -6.067 | -4.762 | 21.576 | -2.342 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.564 | 38.685 | 40.259 | 42.090 | 50.784 | 52.467 | 60.411 | 59.046 | 86.639 | 79.423 | 74.662 | 98.608 | 93.935 |
| Equity | 34.465 | 37.157 | 40.251 | 42.082 | 49.180 | 51.907 | 58.841 | 58.862 | 85.349 | 79.408 | 74.647 | 96.223 | 93.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 545 | 1.240 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.098 | 1.529 | 8 | 8 | 1.604 | 15 | 330 | 185 | 1.290 | 15 | 15 | 2.385 | 55 |
| Total debt | 1.098 | 1.529 | 8 | 8 | 1.604 | 560 | 1.570 | 185 | 1.290 | 15 | 15 | 2.385 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|