| Revenue | DKK 3,2M | +72% |
| EBITDA | DKK 1,2M | +279% |
| Net profit | DKK 855K | +234% |
| Total assets | DKK 4,2M | +62% |
| Equity | DKK 2,3M | +60% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 517 | 1.861 | 2.235 | 1.886 | 3.240 |
| Staff expenses | -1.106 | -1.455 | -1.537 | -1.561 | -2.008 |
| EBITDA | -589 | 406 | 697 | 325 | 1.232 |
| Depreciation & amort. | -0 | -0 | -0 | -73 | -373 |
| EBIT | -589 | 406 | 697 | 252 | 859 |
| Net financials | -8 | -6 | 0 | 4 | -4 |
| Profit before tax | -597 | 399 | 698 | 256 | 855 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -597 | 399 | 698 | 256 | 855 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 876 | 1.037 | 1.867 | 2.566 | 4.154 |
| Equity | 75 | 475 | 1.173 | 1.429 | 2.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 800 | 562 | 695 | 1.138 | 1.870 |
| Total debt | 800 | 562 | 695 | 1.138 | 1.870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (4) | ||
JS Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
CF Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
PH Management | Management | 2001 – 2003 |
KT Management | Management | 2003 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (14) | ||
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2002 – 2014 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2008 – 2015 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skotte | Chief Executive Officer | 0 companies |
| Camilla Flindt Hjælmhof | Chief Executive Officer | 0 companies |
| Peter Holmen | Management | 0 companies |
| Morten Backhausen | Chief Executive Officer | 0 companies |
| Karsten Thuen | Management | 0 companies |
| Helge Kaltoft | Chairman | 0 companies |
| Arne Bang Mikkelsen | Board of Directors | 0 companies |
| Lars Broch Christensen | Chairman | 0 companies |
| Søren Rousing Clemmensen | Board of Directors | 0 companies |
| Søren Casparij | Board of Directors | 0 companies |
| Ove Ejnar Dalsgaard | Chairman | 0 companies |
| Johnny Twile | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Ole Daugbjerg | Board of Directors | 0 companies |
| Morten Vinter | Chairman | 0 companies |
| Peter Fredgaard | Board of Directors | 0 companies |
| Jim Hannibal Staffensen | Chairman | 0 companies |
| Lars Dahl-Nielsen | Board of Directors | 0 companies |
| Tom Holmberg | Board of Directors | 0 companies |
| Ib Dam Schultz | Board of Directors | 0 companies |
| Lotte Burchard | Board of Directors | 0 companies |
| Uffe Steffensen | Board of Directors | 0 companies |