| Revenue | DKK -4K | -21% |
| EBITDA | DKK -4K | +21% |
| Net profit | DKK 292K | +318% |
| Total assets | DKK 2,6M | -21% |
| Equity | DKK 2,6M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2.966 | -4.128 | -3.708 | 1.478 | -4 | -3 | -4 | -5 | -2 | -4 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.256 | 2.959 | 4.129 | 3.706 | 1.475 | -4 | -3 | -4 | -5 | -2 | -4 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.256 | 2.959 | 4.129 | 3.706 | 1.475 | -4 | -3 | -4 | -5 | -2 | -4 | -5 | -4 |
| Net financials | 4.263 | 0 | -0 | -0 | 0 | 665 | -185 | 735 | 940 | 950 | 1.520 | -129 | 297 |
| Profit before tax | 4.256 | 2.959 | 4.129 | 3.706 | 1.475 | 661 | -188 | 731 | 935 | 948 | 1.516 | -133 | 293 |
| Tax | -2 | -2 | 0 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | 1 | 1 |
| Net profit | 4.258 | 2.960 | 4.129 | 3.706 | 1.476 | 662 | -188 | 732 | 937 | 949 | 1.516 | -134 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.629 | 4.595 | 5.698 | 6.404 | 4.380 | 4.041 | 3.736 | 4.624 | 4.675 | 5.016 | 4.026 | 3.351 | 2.644 |
| Equity | 5.607 | 4.567 | 5.695 | 6.402 | 4.378 | 3.040 | 2.851 | 3.583 | 4.520 | 4.469 | 3.985 | 3.351 | 2.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 28 | 3 | 3 | 3 | 1.002 | 885 | 1.041 | 155 | 547 | 41 | 0 | 1 |
| Total debt | 22 | 28 | 3 | 3 | 3 | 1.002 | 885 | 1.041 | 155 | 547 | 41 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2001 | — | — |
PC Management | Management | 2013 | — | — |
MS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHAU HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
PCJENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Tholstrup Hansen | Management | 0 companies |
| Per Claus Jensen | Management | 0 companies |
| Morten Schau | Management | 0 companies |