| Revenue | DKK 850K | +23% |
| EBITDA | DKK -650K | -115% |
| Net profit | DKK -839K | -120% |
| Total assets | DKK 12,1M | -10% |
| Equity | DKK 2,9M | -10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 535 | 528 | 570 | 692 | 850 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | 728 | 970 | 4.292 | -650 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 235 | 728 | 970 | 4.292 | -650 |
| Net financials | -269 | -236 | -189 | -180 | -188 |
| Profit before tax | -34 | 493 | 781 | 4.112 | -839 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | 493 | 781 | 4.112 | -839 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 9.100 | 9.304 | 9.704 | 13.353 | 12.076 |
| Equity | -3.625 | -2.632 | -1.351 | 3.262 | 2.923 |
| Long-term debt | 11.420 | 10.592 | 9.761 | 8.911 | 8.058 |
| Short-term debt | 1.304 | 1.344 | 1.294 | 1.180 | 1.095 |
| Total debt | 12.725 | 11.936 | 11.055 | 10.091 | 9.153 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Otto Andersen | Board of Directors | 0 companies |
| Søren Amin Thestrup | Board of Directors | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |