| Revenue | DKK -41K | +163% |
| EBITDA | DKK -41K | -163% |
| Net profit | DKK 1,8M | +36% |
| Total assets | DKK 8,9M | +21% |
| Equity | DKK 8,3M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -9 | -7 | -11 | -13 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -15 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -9 | -7 | -11 | -13 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -15 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -9 | -7 | -11 | -13 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -15 | -41 |
| Net financials | 52 | 1.231 | 46 | 403 | 184 | -180 | 1.581 | -471 | -225 | 167 | 786 | 2.110 | 1.352 | 1.854 |
| Profit before tax | 28 | 1.221 | 38 | 392 | 171 | -184 | 1.578 | -474 | -229 | 162 | 782 | 2.105 | 1.336 | 1.813 |
| Tax | 1 | 2 | -5 | -1 | -3 | -1 | -1 | 5 | 4 | 4 | 4 | 4 | 3 | -6 |
| Net profit | 28 | 1.219 | 43 | 393 | 174 | -183 | 1.580 | -479 | -233 | 158 | 777 | 2.101 | 1.333 | 1.819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.598 | 2.804 | 2.681 | 2.772 | 2.715 | 2.239 | 3.718 | 3.145 | 2.774 | 2.825 | 4.107 | 6.085 | 7.370 | 8.923 |
| Equity | 1.469 | 2.413 | 2.456 | 2.548 | 2.671 | 2.213 | 3.653 | 3.066 | 2.722 | 2.767 | 3.430 | 5.413 | 6.625 | 8.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 100 | 0 | 0 |
| Short-term debt | 129 | 391 | 225 | 225 | 44 | 26 | 65 | 79 | 52 | 58 | 324 | 571 | 746 | 614 |
| Total debt | 129 | 391 | 225 | 225 | 44 | 26 | 65 | 79 | 52 | 58 | 574 | 671 | 746 | 614 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|