| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -4,5M | — |
| Total assets | DKK 5K | +0% |
| Equity | DKK -4,6M | -3611% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -14 | 21 | 32 | 34 | 35 | 9 | -23 | 5 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -58 | 9 | 23 | 25 | 26 | -9 | -41 | 4 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -58 | 9 | 23 | 25 | 26 | -9 | -41 | 4 | 0 | 0 |
| Net financials | -140 | -150 | -159 | -59 | -53 | -57 | -52 | -64 | -24 | 0 | 0 |
| Profit before tax | -191 | -208 | -149 | -36 | -28 | -31 | -60 | -105 | -20 | 0 | 0 |
| Tax | -0 | -0 | -0 | 6 | 3 | -0 | -0 | -0 | 107 | -0 | 4.518 |
| Net profit | -191 | -208 | -149 | -42 | -31 | -31 | -60 | -105 | -127 | 0 | -4.518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.749 | 1.745 | 1.744 | 1.744 | 1.751 | 1.746 | 1.744 | 1.744 | 5 | 5 | 5 |
| Equity | -521 | -729 | -878 | 230 | 198 | 167 | 107 | 2 | -125 | -125 | -4.643 |
| Long-term debt | 1.200 | 1.200 | 1.200 | 1.200 | 1.125 | 1.065 | 999 | 933 | 0 | 0 | 0 |
| Short-term debt | 1.070 | 1.273 | 1.422 | 314 | 428 | 514 | 639 | 809 | 130 | 130 | 4.648 |
| Total debt | 2.270 | 2.473 | 2.622 | 1.514 | 1.553 | 1.579 | 1.637 | 1.742 | 130 | 130 | 4.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2001 | — | — |
JT Management | Management | 2022 | — | — |
PB Unofficial title | Unofficial title | 2003 | — | — |
MB Unofficial title | Unofficial title | 2024 | — | — |
EB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Svend Hansen | Audit | 0 companies |
| Jan Tang Kryger | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Michala Beathe Roepstorff | Unofficial title | 0 companies |
| Elisabetta Bosetto | Management | 0 companies |