| Revenue | DKK -12K | -1% |
| EBITDA | DKK -12K | +1% |
| Net profit | DKK 2M | -17% |
| Total assets | DKK 14,7M | -1% |
| Equity | DKK 14M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -11 | -10 | -13 | -8 | -9 | -8 | -9 | -9 | -14 | -10 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -11 | -10 | -13 | -8 | -9 | -8 | -9 | -9 | -14 | -10 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -10 | -13 | -8 | -9 | -8 | -9 | -9 | -14 | -10 | -11 | -12 | -12 |
| Net financials | 47 | 636 | 756 | 1.340 | 1.613 | 1.939 | 1.491 | 1.699 | 1.243 | 2.475 | 4.642 | 1.624 | 2.385 | 1.986 |
| Profit before tax | 34 | 625 | 747 | 1.327 | 1.605 | 1.929 | 1.483 | 1.690 | 1.234 | 2.461 | 4.633 | 1.613 | 2.373 | 1.974 |
| Tax | -1 | -5 | -2 | 0 | 1 | 5 | 8 | 5 | 5 | 5 | 1 | 6 | 12 | 10 |
| Net profit | 35 | 630 | 749 | 1.326 | 1.604 | 1.925 | 1.475 | 1.685 | 1.229 | 2.456 | 4.631 | 1.606 | 2.361 | 1.964 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 1.862 | 2.291 | 3.325 | 4.139 | 6.005 | 7.244 | 8.113 | 9.336 | 10.912 | 15.253 | 14.640 | 14.883 | 14.735 |
| Equity | 616 | 1.246 | 1.898 | 2.905 | 3.709 | 5.533 | 6.904 | 7.754 | 8.663 | 10.369 | 14.000 | 14.107 | 14.068 | 14.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 616 | 392 | 420 | 430 | 473 | 340 | 359 | 673 | 543 | 1.253 | 533 | 816 | 703 |
| Total debt | 85 | 616 | 392 | 420 | 430 | 473 | 340 | 359 | 673 | 543 | 1.253 | 533 | 816 | 703 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|