| Revenue | — | — |
| EBITDA | DKK 1,2M | -34% |
| Net profit | DKK 1,2M | -37% |
| Total assets | DKK 28,3M | -7% |
| Equity | DKK 26,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.775 | 1.876 | 2.046 | 2.129 | 1.151 | 602 | -3.390 | -4.189 | 562 | 747 | 2.202 | 2.277 | 1.873 | 1.234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.775 | 1.876 | 2.046 | 2.129 | 1.151 | 602 | -3.390 | -4.189 | 562 | 747 | 2.202 | 2.277 | 1.873 | 1.234 |
| Net financials | 2.499 | 2.136 | 2.547 | 2.917 | 1.496 | 1.083 | -3.299 | -3.613 | 1.118 | 1.077 | 2.288 | 2.109 | 1.959 | 1.231 |
| Profit before tax | 2.495 | 2.130 | 2.541 | 2.913 | 1.487 | 1.072 | -3.306 | -3.618 | 1.105 | 1.059 | 2.264 | 2.084 | 1.922 | 1.189 |
| Tax | 179 | 63 | 120 | 184 | 72 | 101 | 17 | 124 | 116 | 65 | 12 | -47 | 3 | -17 |
| Net profit | 2.316 | 2.067 | 2.421 | 2.729 | 1.414 | 971 | -3.323 | -3.743 | 988 | 994 | 2.252 | 2.131 | 1.919 | 1.206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.150 | 39.217 | 38.638 | 38.367 | 38.325 | 37.256 | 32.433 | 27.994 | 28.778 | 29.328 | 30.659 | 31.448 | 30.500 | 28.329 |
| Equity | 40.147 | 39.214 | 38.636 | 38.365 | 38.279 | 37.250 | 32.427 | 27.184 | 26.172 | 26.666 | 27.918 | 28.549 | 27.468 | 26.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 46 | 6 | 6 | 810 | 2.606 | 2.662 | 2.740 | 2.899 | 3.031 | 1.655 |
| Total debt | 3 | 3 | 3 | 3 | 46 | 6 | 6 | 810 | 2.606 | 2.662 | 2.740 | 2.899 | 3.031 | 1.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Silkjær Madsen | Founder | 0 companies |