| Revenue | DKK -35K | -188% |
| EBITDA | DKK -35K | -94% |
| Net profit | DKK -65K | -19890% |
| Total assets | DKK 303K | -21% |
| Equity | DKK 298K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 236 | -31 | -35 | 107 | 122 | 129 | 106 | 105 | 107 | 115 | 39 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | 314 | -834 | -384 | -0 | 16 | 26 | -12 | -10 | -6 | 22 | -18 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -53 | -0 |
| EBIT | 137 | 314 | -834 | -384 | -0 | 16 | 26 | -12 | -10 | -6 | -128 | -71 | -35 |
| Net financials | -178 | -115 | -26 | 25 | -69 | 15 | -17 | -11 | -13 | -13 | -13 | 71 | -30 |
| Profit before tax | -41 | 199 | -860 | -358 | -70 | 31 | 8 | -23 | -23 | -7 | -141 | 0 | -65 |
| Tax | 21 | 50 | -14 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -62 | 149 | -846 | -363 | -70 | 31 | 8 | -23 | -23 | -7 | -141 | 0 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.169 | 4.474 | 2.875 | 1.512 | 1.385 | 1.365 | 1.300 | 1.253 | 1.253 | 1.254 | 1.102 | 384 | 303 |
| Equity | 1.892 | 2.041 | 1.041 | 587 | 518 | 548 | 557 | 533 | 510 | 504 | 363 | 363 | 298 |
| Long-term debt | 3.785 | 5.095 | 3.309 | 1.624 | 759 | 705 | 651 | 597 | 543 | 490 | 437 | 0 | 0 |
| Short-term debt | 492 | -115 | 177 | 111 | 109 | 112 | 93 | 123 | 200 | 260 | 303 | 21 | 5 |
| Total debt | 4.277 | 4.980 | 1.834 | 925 | 867 | 817 | 744 | 720 | 743 | 750 | 739 | 21 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Rasmussen | Management | 0 companies |
| Leif Rørbæk | Board of Directors | 0 companies |